Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information Use the following information for the Problems below. (The following information applies to the questions displayed below.) Forten Company's current year income statement,
Required information Use the following information for the Problems below. (The following information applies to the questions displayed below.) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 69,400 85,400 295, 156 1,340 451, 296 144,500 (43, 125) $552,671 $ 86,500 63,625 264,800 2,155 417,080 121,000 (52,500) $485,580 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 66,141 13,900 80,041 58,500 138,541 $134, 175 8,600 142, 775 61,750 204,525 182,250 57,000 174,880 $552,671 163,250 0 117,805 $485,580 FORTEN COMPANY Income Statement For Current Year Ended December 31 $647,500 298,000 349,500 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Other gains (losses) Loss on sale of equipment Income before taxes $ 33,750 145,400 179, 150 (18,125) 152,225 42,450 $109,775 Income taxes expense Net income Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $18,125 (details in b). b. Sold equipment costing $85,875, with accumulated depreciation of $43,125, for $24,625 cash. c. Purchased equipment costing $109,375 by paying $56,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,300 cash by signing a short-term note payable. e. Paid $56,625 cash to reduce the long-term notes payable. f. Issued 3,800 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $52,700. Problem 12-5AB Direct: Statement of cash flows LO P5 Required: Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income $ 109,775 Increase in accounts receivable (21,775) Increase in merchandise inventory (30,356) Decrease in prepaid expenses Decrease in accounts payable 815 (68,034) $ (9,575) Cash flows from investing activities Cash received from sale of equipment 24,625 Cash paid for equipment 56,000 80,625 Cash flows from financing activities Cash borrowed on short-term note 5,300 Cash paid on long-term note 56,625 76,000 Cash received from issuing stock Cash paid for dividends 52,700 190,625 $ 261,675 Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year $ 261,675
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started