Required: Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) \begin{tabular}{|c|c|c|c|} \hline \multicolumn{4}{|c|}{ For the Month Ended September 30} \\ \hline & Actual Results & \begin{tabular}{l} Flexible \\ Budget \end{tabular} & \begin{tabular}{l} Planning \\ Budget \end{tabular} \\ \hline Courses & 4 & & \\ \hline Students & 54 & & \\ \hline Revenue & 49,800 & & \\ \hline \multicolumn{4}{|l|}{ Expensos: } \\ \hline Instructor wages & 11,040 & & \\ \hline Classroom supplies & 16.590 & & \\ \hline Utilities & 1,970 & & \\ \hline Campus rent & 4.800 & & \\ \hline Insurance & 2,340 & & \\ \hline Administrative expenses & 3,692 & & \\ \hline Total expenso & 40,432 & & \\ \hline Not operating income & 9,368 & & \\ \hline \end{tabular} Exercise 9.6 (Algo) Working with More Than One Cost Driver [LO9-2, LO9-3, LO9-5, LO9.6] The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses its budgeting and performance reports - the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 62 students enrolled in those two courses. Data concerning the company's cost formulas appear below: For example, administrative expenses should be $3,900 per month plus $45 per course plus $3 per student. The company's sales should average $850 per student. The company planned to run four courses with a total of 62 students; however, it actually ran fout courses with a total of only 54 students. The actual operating results for September were as follows: The company planned to run four courses with a total of 62 students; however, it actually ran four courses with a total of only 54 students. The actual operating results for September were as follows: Required: Prepare a flexible budget performance report that shows both revenue and spending variandes and activity variances for September (Indicate the effect of each variance by selecting "F" for favorable, " U " for unfavorable, and "None" for no effect (l.e., zero variance), Input all amounts as positive values.)