Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required: Prepare an indirect statement of Cash Flows For Year Ended December 31, 2020 The comparative balance sheets of Store Corp. at the beginning and
Required: Prepare an indirect statement of Cash Flows For Year Ended December 31, 2020 | ||||
The comparative balance sheets of Store Corp. at the beginning and end of the year 2020 are a follows: | ||||
Dec 31st | January 1st | |||
Cash | $816,400 | $795,000 | ||
Accounts Receivable | 422,000 | 390,000 | ||
Inventory | 4,300,000 | 4,000,000 | ||
Property, Plant and Equipment | 600,000 | 575,000 | ||
Accumulated Depreciation | (465,000) | (400,000) | ||
Marketable Securities | 1,550,000 | 1,250,000 | ||
Loan Receivable | 75,000 | 125,000 | ||
Total Assets | $7,298,400 | $6,735,000 | ||
Accounts Payable | $246,400 | $230,000 | ||
Income Taxes Payable | 322,200 | 56,000 | ||
Dividends Payable | 20,000 | |||
Lease Liability | 1,560,000 | 1,755,000 | ||
Common Stock | 300,000 | 300,000 | ||
Capital in Excess of Par | 590,000 | 590,000 | ||
Retained Earnings | 4,279,800 | 3,784,000 | ||
Total Liabilities and Stockholders Equity | $7,298,400 | $6,735,000 | ||
Store Corp | ||||
Income Statement | ||||
For Year Ended December 31, 2020 | ||||
Sales | $5,500,000 | |||
Cost of Goods Sold | 4,375,000 | |||
Gross Profit | 1,125,000 | |||
Depreciation Expense | 65,000 | |||
Administrative Expense | 52,000 | |||
Earnings Before Interest and Taxes | 1,008,000 | |||
Interest Expense | 190,000 | |||
Earnings Before Taxes | 818,000 | |||
Taxes | 322,200 | |||
Net Income | $495,800 | |||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started