Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Requirement 1. Prepare a vertical analysis for McConnell for both its income statement and balance sheet. McConnell Department Stores, Inc. Income Statement Year Ended December

Requirement 1. Prepare a vertical analysis for McConnell for both its income statement and balance sheet.

McConnell Department Stores, Inc.

Income Statement

Year Ended December 31, 2018

Amount

Percent of Total

Net Sales Revenue

$777,000

%

Cost of Goods Sold

522,144

%

Gross Profit

254,856

%

Operating Expenses

158,508

%

Operating Income

96,348

%

Other Expenses

7,770

%

Net Income

$88,578

%

Prepare a vertical analysis for McConnell for its balance sheet.

McConnell Department Stores, Inc.

Balance Sheet

December 31, 2018

Amount

Percent of Total

Current Assets

$310,500

%

Property, Plant, and Equipment, Net

116,840

%

Intangible Assets, Net

8,280

%

Other Assets

24,380

%

Total Assets

$460,000

%

Current Liabilities

$211,600

%

Long-term Liabilities

105,800

%

Total Liabilities

317,400

%

Stockholders' Equity

142,600

%

Total Liabilities and Stockholders' Equity

$460,000

%

Requirement 2. Compare the company's profit performance and financial position with the average for the industry. McConnell's gross profit percentage and profit margin ratio are both (higher than/less than/the same as) the industry average, which indicates a (comparable/Favorable/unfavorable) profit performance as compared with the industry.

The company showed a slightly (higher/lower) investment in fixed and intangible assets than the industry average. The company's percentage of debt to total assets is (Higher/lower)

than the industry, which would generally indicate a (Stronger/weaker )financial position than the average for the industry.

McConnell Department Stores, Inc.

Income Statement Compared with Industry Average

Year Ended December 31, 2018

Industry

McConnell

Average

Net Sales Revenue

$777,000

100.0 %

Cost of Goods Sold

522,144

65.8

Gross Profit

254,856

34.2

Operating Expenses

158,508

19.7

Operating Income

96,348

14.5

Other Expenses

7,770

0.4

Net Income

$88,578

14.1 %

McConnell Department Stores, Inc.

Balance Sheet Compared with Industry Average

December 31, 2018

Industry

McConnell

Average

Current Assets

$310,500

70.9 %

Property, Plant, and Equipment, Net

116,840

23.6

Intangible Assets, Net

8,280

0.8

Other Assets

24,380

4.7

Total Assets

$460,000

100.0 %

Current Liabilities

$211,600

48.1 %

Long-term Liabilities

105,800

16.6

Total Liabilities

317,400

64.7

Stockholders' Equity

142,600

35.3

Total Liabilities and Stockholders' Equity

$460,000

100.0 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Basel III, The Devil And Global Banking

Authors: D. Chorafas

2nd Edition

0230353770, 9780230353770

More Books

Students also viewed these Accounting questions

Question

Explain the concept of shear force and bending moment in beams.

Answered: 1 week ago