Question
Requirement 1. Prepare the 2024 statement of cash flows, formatting operating activities by the indirect method. (Use a minus sign or parentheses for amounts that
Requirement 1. Prepare the 2024 statement of cash flows, formatting operating activities by the indirect method. (Use a minus sign or parentheses for amounts that result in a decrease in cash. If a box is not used in the statement, leave the box empty; do not select a label or enter a zero.)
Complete the statement one section at a time, beginning with the cash flows from operating activities.
| Cobbs Hill, Inc. | ||
| Statement of Cash Flows | ||
| Year Ended December 31, 2024 | ||
| Cash Flows from Operating Activities: |
|
|
| Net Income |
|
|
| Adjustments to Reconcile Net Income to Net Cash |
|
|
| Provided by (Used for) Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Cash Provided by (Used for) Operating Activities |
|
|
| Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Cash Provided by (Used for) Investing Activities |
|
|
| Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Cash Provided by (Used for) Financing Activities |
|
|
| Net Increase (Decrease) in Cash |
|
|
| Cash Balance, December 31, 2023 |
|
|
| Cash Balance, December 31, 2024 |
|
|
|
|
|
|
| Non-cash Investing and Financing Activities: |
|
|
|
|
| |
|
|
| |
| Total Non-cash Investing and Financing Activities |
|
|
Requirement 2. How will what you learned in this problem help you evaluate an investment?
A.
Learn how to predict future cash flows, evaluate management decisions, and predict the ability of the company to pay its debts and dividends
B.
Learn how operating activities, investing activities, and financing activities generate cash receipts and cash payments
C.
Both A and B
D.
None of the above
Cobbs Hill, Inc. | ||
Income Statement | ||
Year Ended December 31, 2024 | ||
Net Sales Revenue |
| $444,000 |
Cost of Goods Sold |
| 200,200 |
Gross Profit |
| 243,800 |
Operating Expenses: |
|
|
Salaries Expense | $70,400 |
|
Depreciation ExpensePlant Assets | 15,000 |
|
Other Operating Expenses | 10,300 |
|
Total Operating Expenses |
| 95,700 |
Operating Income |
| 148,100 |
Other Income and (Expenses): |
|
|
Interest Revenue | 8,600 |
|
Interest Expense | (21,400) |
|
Total Other Income and (Expenses) |
| (12,800) |
Net Income Before Income Taxes |
| 135,300 |
Income Tax Expense |
| 19,200 |
Net Income |
| $116,100 |
Cobbs Hill, Inc. | |||
Comparative Balance Sheet | |||
December 31, 2024 and 2023 | |||
| 2024 | 2023 | |
---|---|---|---|
Assets | |||
Current Assets: |
|
| |
Cash | $26,100 | $15,000 | |
Accounts Receivable | 26,600 | 25,500 | |
Merchandise Inventory | 79,200 | 92,000 | |
Long-term Assets: |
|
| |
Land | 34,900 | 9,000 | |
Plant Assets | 117,010 | 109,310 | |
Accumulated DepreciationPlant Assets | (20,110) | (15,610) | |
Total Assets | $263,700 | $235,200 | |
Liabilities | |||
Current Liabilities: |
|
| |
Accounts Payable | $35,100 | $29,900 | |
Accrued Liabilities | 28,400 | 30,800 | |
Long-term Liabilities: |
|
| |
Notes Payable | 75,000 | 104,000 | |
Total Liabilities | 138,500 | 164,700 | |
Stockholders' Equity | |||
Common Stock, no par | 88,800 | 65,000 | |
Retained Earnings | 36,400 | 5,500 | |
Total Stockholders' Equity | 125,200 | 70,500 | |
Total Liabilities and Stockholders' Equity | $263,700 | $235,200 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started