Requirement 2: The company has just hired a new marketing manager who insists that unit sales can be dramatically increased by dropping the selling price from $8 to $7 The marketing manager would like to use the following projections in the budget: Year 2 Quarter 12 65,000 105,000 Year 3 Quarter 2 85,000 95,000 Data Budgeted unit sales Selling price per unit 70,000 45,000 $7 G D E C B A 1 Chapter 6: Applying Excel 2 3 Data Year 3 Ouarter 1 2 4 2 95.000 3 105.000 4 85.000 45,000 65.000 70,000 5 $ 5 Budgeted unt sales 5 7Seling price per unit B Accounts receivable, beginning balance 9 Sales collected in the quarter sales are made 10 Sales collected in the quartet wer sales are made 11 Desired ending finished goods inventory 12 Finished goods inventory beginning 13 - Raw materials required to produce one unit 14 Deured ending inventory of raw materials is 15 Raw materials inventory beginning 15 Raw material costs 17 - Raw material purchasesse paid 15 and 19 Accounts payable for raw materials, beginning balance 7 per unit 65.000 75% 25% 30% of the budgeted unt sales of the next quarter 12.000 units 5 pounds 10% of the next quarter's production needs 23.000 pounds 0.80 per pound 60% in the quarter the purchases are made 40% in the Quarter following purchase 01.500 5 5 a. What are the total expected cash collections for the year under this revised budget? Expected cash collections for the year b. What is the total required production for the year under this revised budget? Total required production for the year c. What is the total cost of raw materials to be purchased for the year under this revised budget? Total cost of raw materials to be purchased for the year d. What are the total expected cash disbursements for raw materials for the year under this revised budget? Total expected cash disbursements for raw materials for the year