Requirement |
Ratios - Please help with acid-test ratio and return on common stockholders' equity. For the percentages, I assume the answer is 0.11 instead of 11%, 0.15 instead of 15, and so on? |
|
R. Howard Inc. R. Howard Inc. Income Statement Comparative Balance Sheets For years ended December 31, 2017 and 2018 December 31, 2018 and 2017 2018 2017 Change 2018 2017 Current assets: Sales (all on credit) $595,000 $536.000 Cash $65.470 $37,500 $27.970 Cost of goods sold (339,000) (278,000) Accounts receivable (net) 38,000 32,000 6,000 Gross margin 256,000 258,000 Inventory 44.000 42.000 2,000 Prepaid expenses 1,500 3.300 -1,800 Depreciation expense 37,000 51,000 Other current assets 2.100 3,200 -1.100 Other operating 126,000 105,000 Total current assets 151.070 118,000 33.070 expenses Total operating 163.000 156.000 expenses Operating income 93,000 102,000 Long-term Investments 81,000 56.000 25.000 307,000 257,000 50,000 (77.800) (51,000) 26,800 229,200 206.000 23,200 461,270 380,000 81,270 $25,500 $26.000 $-500 Other income Plant assets (expenses) Interest expense (4.700) (3,500) Less: accumulated depreciation Gain on sale of investments 6,100 4,300 Total plant assets Loss on sale of plant (3.300) (4,000). Total assets assets Total other income (14,100) (expenses) (3.200) Current liabilities: Income before income 91,100 98,800 Accounts payable taxes Income taxes expense (27,330) (29,640) Accrued liabilities Net income $63,770 $69,160 Income taxes payable Total current liabilities R. Howard Inc. Long term liabilities: Statement of Retalned Earnings Notes Payable For the year ended December 31, 2018 Total liabilities 2018 2017 Ret. earings, Jan. 1 $29,000 $0 Stockholders' equity Add: net income 63,770 69,160 Common stock. $5 par value Deduct: Dividends (38,000) (40,160) Additional paid-in capital Increase in retained 25,770 29,000 Retained earnings earnings Ret. earings, Dec. 31 $54,770 $29.000 Total stockholders' equity Total liabilities and stockholders' equity 4,800 2.200 32,500 4,000 800 8,000 -5,800 38,000 -5,500 236,000 268,500 175,000 61,000 213,000 55,500 110,000 28.000 54,770 110,000 28,000 0 29.000 25,770 167,000 25,770 $380,000 $81,270 192.770 $461,270 22.000 Other information: Shares of common stock outstanding Eamings per share Dividends per share Market price per share, common stock 22.000 $2.9 $1.73 $15 $3.14 $1.83 $12 Choose Numerator Choose Denominator Enter Numerator Value Enter Denominator Value $ 151,070 $ 32,500 Ratio Current ratio 4.65 times Current assets Current liabilities Acid-test ratio Cash + Short-term investments + Current receivables $ 105,570 X 3.25 times Current liabilities 1$ 32,500 Return on common stockholders' equity Net income - Preferred dividends Average common stockholders' equity > x