Rerun Manufacturing Company is in the process of preparing its 2020 budget and is anticipating the following changes: 30% increase in the number of units sold. 20% increase in the direct material unit cost. 15% increase in the direct labor cost per unit. 10% increase in the manufacturing overhead cost per unit. 14% increase in the sales price. 7% increase in the administrative expenses. Rerun does not keep any units in inventory. The composition of the cost of finished products during 2019 for materials, direct labor, and factory overhead, respectively, was in the ratio of 3:2:1. The condensed income statement for 2019 is as follows:

Sales (30,000 units)	$	450,000
Less sales returns		13,500
Net sales		436,500
Cost of goods sold		306,000
Gross profit					$	130,500
Selling expenses	$	60,000
Admin.expenses		30,000				90,000
Net income					$	40,500

What is the estimated cost of goods sold for 2020 assuming the number of units sold does not change?