Question
Residential Apartment Building 138 units Apartment Breakdown Monthly Rent (36) Studios $ 750.00 (48) 1 Bedrooms 1,500.00 (42) 2 Bedrooms 2,200.00 (12) 3 Bedrooms 2,700.00
Residential Apartment Building
138 units
Apartment Breakdown Monthly Rent
(36) Studios $ 750.00
(48) 1 Bedrooms 1,500.00
(42) 2 Bedrooms 2,200.00
(12) 3 Bedrooms 2,700.00
Closing Costs: 2.5% of Purchase Price
Vacancy: 3% of Gross Potential Rent
Loan Constant: 6.5%
Ordinary Income Tax Rate: 28%
Capital Improvements: $ 213,000
Real Estate Taxes 187,000
Insurance 73,000
Annual Debt Service 1,337,213
Payroll and Payroll Taxes 185,000
Union Benefits 37,500
Utilities 78,000
Repairs 150,000
Supplies 30,000
Legal and Accounting 25,000
5. What is the Vacancy Allowance?
6. What are the Operating Expenses?
7. What is the Net Operating Income?
8. What is the Net Income?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started