Revenue		49,850		Cash Flow From Assets:
Cost of Goods Sold		24,580		Operating Cash Flow
Gross Profit				Net Capital Spending
				Change in Net Working Capital
Depreciation		2,050		Cash Flow from Assets:
Selling & Admin. Expenses		18,540
Other Expenses		450		Cash Flow to Creditors:
Operating Income				Interest Expense:
				Net New Borrowing
Other miscellaneous Losses		350		Cash Flow to Creditors:
Other Income		276
EBIT				Cash Flow to Owners:
				Dividends (refer to your calculation)
Interest Expense (refer to your calculation)				Net new owner contributions
Taxable Income				Cash Flow to Owners:
Income Tax Expense (do not round)				Total Cash Flow to Investors
Net Income					TRUE
Statement of Retained Earnings
				Tax rate:	24.0%
Balance @ 12/31/2019
Add: 2020 Net Income				Average Total LT Liabilities:
Less: 2020 Dividends paid*				Interest rate:	3.8%
Ending Balance 12/31/2020				Interest Expense: