Revenue	6.0	Cash	7.9	IC	11
Var %	32	Investments	3.2
Var $		Receivables	8.1
Fixed $	4.8	Inventory	2.5
EBITDA		Current Assets
Dep %	4.8	PP&E	1.1
Dep $		Intangibles	7.8
EBIT		Total Assets
Interest	3.2
Tax %	27	Accounts Payable	8.8
Tax $		Notes Payable	9.1
NI		Current Liabilities
NCF		Long Term Debt	8.6
		Total Liabilities
		Shareholders Equity
		Liabilities and Equity

What is the NPV of this project? Assume the project lasts for 12 years and has an annual interest rate of 8.3%