Revenue is projected to grow at the same rate as in the last three years
You expect the relationships for depreciation and amortization of PPE and Intangibles to remain the same proprtions as in the last three years
Complete the table for PPE and intangobles with a forecast for 2022, 2023, and 2024
Income Statement information	2019A	2020A	2021A
Revenue growth rate		15%	20%
Revenue	$ 105 000,0	$ 120 750,0	$ 145 200,0
Balance sheet information (extracts)
Accounts receivable	3 200,0	3 700,0	4 300,0
Intangible assets	2 400,0	2 800,0	3 100,0
Property plant and equipment net	30 000,0	34 500,0	36 300,0
Cash flow statement information (extracts)
Cash flow from operating activities
Depreciation and Amortization		4 639,3	8 209,2
Cash flow from financing activities
Purchases of PPE	5 565,0	8 452,5	8 712,0
Purchases of Intangibles	1 050,0	1 086,8	1 597,2
Note to financial statements
BOP PPE		30 000,0	34 500,0
Purchases of PPE		8 452,5	8 712,0
Depreciation		(3 952,5)	(6 912,0)
EOP PPE		34 500,0	36 300,0
BOP IA		2 400,0	2 800,0
Purchases of IA	1 050,0	1 086,8	1 597,2
Amortizaiton		(686,8)	(1 297,2)
EOP IA	2 400,0	2 800,0	3 100,0