Revenues generated by a new fad product are forecast as follows:
Year	Revenues
1	$ 50,000
2	$ 20,000
3	$ 10,000
4	$ 5,000
Thereafter	$ -
Expenses are expected to be 60% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $52,000 in plant and equipment.
If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firms tax rate is 40%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. (Do not round intermediate calculations.)
Year	Cash Flow
1
2
3
4
If the opportunity cost of capital is 10%, what is the project's NPV? (A negative value should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.)
NPV
What is project IRR? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)
IRR		Percent