Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Revenues Net sales $ 211,200 $ 176,900 Other revenues 8,600 6,100 Total revenues 219,800 183,000 Expenses Cost of goods sold 125,500 102,100 Selling expenses 20,000

Revenues
Net sales $ 211,200 $ 176,900
Other revenues 8,600 6,100
Total revenues 219,800 183,000
Expenses
Cost of goods sold 125,500 102,100
Selling expenses 20,000 18,000
General and administrative expenses 9,500 8,500
Interest expense 2,900 2,900
Income tax expense 19,200 17,300
Total expenses 177,100 148,800
Net income $ 42,700 $ 34,200
Assets
Current assets
Cash $ 4,400 $ 7,900
Marketable securities 2,600 2,600
Accounts receivable 36,600 31,400
Inventories 100,400 94,500
Prepaid expenses 3,800 2,800
Total current assets 147,800 139,200
Plant and equipment (net) 105,200 105,200
Intangibles 21,600 0
Total assets $ 274,600 $ 244,400
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Accounts payable $ 38,200 $ 55,600
Other 15,000 16,600
Total current liabilities 53,200 72,200
Bonds payable 65,000 66,000
Total liabilities 118,200 138,200
Stockholders equity
Common stock (46,000 shares) 115,000 115,000
Retained earnings 41,400 (8,800 )
Total stockholders equity 156,400 106,200
Total liabilities and stockholders equity $ 274,600 $

244,400

Required Calculate the following ratios for Year 3 and Year 4. Since Year 2 numbers are not presented do not use averages when calculating the ratios for Year 3. Instead, use the number presented on the Year 3 balance sheet. a. Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) c. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-earnings ratio (market prices at the end of Year 3 and Year 4 were $6.02 and $4.87, respectively). (Round your intermediate calculations and final answers to 2 decimal places.) f. Book value per share of common stock. (Round your answers to 2 decimal places.) g. Times interest earned. Exclude extraordinary income in the calculation as they cannot be expected to recur and, therefore, will not be available to satisfy future interest payments. (Round your answers to 2 decimal places.) h. Working capital. i. Current ratio. (Round your answers to 2 decimal places.) j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) l. Inventory turnover. (Round your answers to 2 decimal places.) m. Debt-to-equity ratio. (Round your answers to 2 decimal places.) n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.)

Year 4 Year 3
a. Net margin % %
b. Return on investment % %
c. Return on equity % %
d. Earnings per share
e. Price-earnings ratio times times
f. Book value
g. Interest earned times times
h. Working capital
i. Current ratio
j. Quick (acid-test) ratio
k. Accounts receivable turnover times times
l. Inventory turnover times times
m. Debt-to-equity ratio
n. Debt-to-assets ratio % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Cost Accounting A Managerial Emphasis

Authors: Srikant M. Datar, Madhav V. Rajan

16th edition

134475585, 978-0134475998, 134475992, 978-0134475585

Students also viewed these Accounting questions