Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Review the multiple-step income statements that you have completed From the annual report of Target corporation and Amazon .com for the year ended 2017 and

Review the multiple-step income statements that you have completed From the annual report of Target corporation and Amazon .com for the year ended 2017 and evaluate the information. If you had to decide which company was more successful using only the multiple-step income statement you created, which one would you be more likely to invest in and why?

Target Income Statement

2017 (a) 2016 2015 2014 2013
FINANCIAL RESULTS: (in millions)
Sales (b) $71,879 $69,495 $73,785 $72,618 $71,279
Cost of sales (c) 51,125 49,145 52,241 51,506 50,243
Gross margin 20,754 20,350 21,544 21,112 21,036
Selling, general and administrative expenses (SG&A) 14,248 13,356 14,665 14,676 14,465
Depreciation and amortization (exclusive of depreciation included on cost of sales) (c) 2,194 2,025 1,969 1,901 1,792
Gain on sale (d) (620) (391)
Earnings from continuing operations before interest expense and income taxes (EBIT) 4,312 4,969 5,530 4,535 5,170
Net interest expense (e) 666 1,004 607 882 1,049
Earnings from continuing operations before income taxes 3,646 3,965 4,923 3,653 4,121
Provision for income taxes (f) 718 1,296 1,602 1,204 1,427
Net earnings from continuing operations 2,928 2,669 3,321 2,449 2,694
Discontinued operations, net of tax 6 68 42 (4,085) (723)
Net earnings / (loss) $2,934 $2,737 $3,363 $(1,636) $1,971
PER SHARE:
BASIC EARNINGS / (LOSS) PER SHARE
Continuing operations $5.35 $4.62 $5.29 $3.86 $4.24
Discontinued operations 0.01 0.12 0.07 (6.44) (1.14)
Net earnings / (loss) per share $5.36 $4.74 $5.35 $(2.58) $3.10
DILUTED EARNINGS / (LOSS) PER SHARE
Continuing operations $5.32 $4.58 $5.25 $3.83 $4.20
Discontinued operations 0.01 0.12 0.07 (6.38) (1.13)
Net earnings / (loss) per share $5.33 $4.70 $5.31 $(2.56) $3.07
Cash dividends declared $2.46 $2.36 $2.20 $1.99 $1.65
FINANCIAL POSITION: (in millions)
Total assets $38,999 $37,431 $40,262 $41,172 $44,325
Capital expenditures (g) $2,533 $1,547 $1,438 $1,786 $1,886
Long-term debt, including current portion (g) $11,587 $12,749 $12,760 $12,725 $12,494
Net debt (g)(h) $10,456 $11,639 $9,752 $11,205 $12,491
Shareholders' investment $11,709 $10,953 $12,957 $13,997 $16,231
SEGMENT FINANCIAL RATIOS: (i)
Comparable sales growth (j) 1.3% (0.5)% 2.1% 1.3% (0.4)%
Gross margin (% of sales) (c) 28.9% 29.3% 29.2% 29.1% 29.5%
SG&A (% of sales) 19.8% 19.2% 19.6% 20.0% 20.2%
EBIT margin (% of sales) 6.0% 7.1% 6.9% 6.5% 6.8%
OTHER:
Common shares outstanding (in millions) 541.7 556.2 602.2 640.2 632.9
Operating cash flow provided by continuing operations (in millions) $6,849 $5,329 $5,254 $5,157 $7,572
Sales per square foot (g)(k) $295 $290 $307 $302 $298
Retail square feet (in thousands) (g) 239,355 239,502 239,539 239,963 240,054
Square footage growth (g) (0.1)% % (0.2)% % 0.9%
Total number of stores (g) 1,822 1,802 1,792 1,790 1,793
Total number of distribution centers (g) 41 40 40 38 37

Amazon Income Statement

12 months ended Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net product sales 160,408 141,915 118,573 94,665 79,268
Net services sales 120,114 90,972 59,293 41,322 27,738
Net sales 280,522 232,887 177,866 135,987 107,006
Cost of sales (165,536) (139,156) (111,934) (88,265) (71,651)
Gross profit 114,986 93,731 65,932 47,722 35,355
Fulfillment (40,232) (34,027) (25,249) (17,619) (13,410)
Technology and content (35,931) (28,837) (22,620) (16,085) (12,540)
Marketing (18,878) (13,814) (10,069) (7,233) (5,254)
General and administrative (5,203) (4,336) (3,674) (2,432) (1,747)
Other operating expense, net (201) (296) (214) (167) (171)
Operating income 14,541 12,421 4,106 4,186 2,233
Interest income 832 440 202 100 50
Interest expense (1,600) (1,417) (848) (484) (459)
Other income (expense), net 203 (183) 346 90 (256)
Non-operating income (expense) (565) (1,160) (300) (294) (665)
Income before income taxes 13,976 11,261 3,806 3,892 1,568
Provision for income taxes (2,374) (1,197) (769) (1,425) (950)
Equity-method investment activity, net of tax (14) 9 (4) (96) (22)
Net income 11,588 10,073 3,033

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Accounting

Authors: Peter Scott

2nd Edition

0198849966, 978-0198849964

More Books

Students also viewed these Accounting questions

Question

Find the Taylor series of xe x2 at x = 0.

Answered: 1 week ago

Question

Distinguish between a priori and a posteriori knowledge.

Answered: 1 week ago