REYUI CU HULINO LUIT Exercise 13-9 Risk and capital structure analysis LO P3 (The following information applies to the questions displayed below.] Simon Company's year-end balance sheets follow. 2017 2016 2015 $ 31,800 $ 35,625 $ 37,800 89,500 62,500 50,200 112,500 82,500 54,000 10,700 9,375 5,000 278,500 255,000 230,500 $523,000 $445,000 $377,500 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $129,900 $ 75,250 $ 51,250 98,500 101,500 83,500 163,500 163,500 163,500 131,100 104,750 79,250 $523,000 $445,000 $377,500 The company's income statements for the years ended December 31, 2017 and 2016, follow. For Year Ended December 31 Sales Cost of goods sold Other operating expenses Interest expense Income taxes Total costs and expenses Net income Earnings per share 2017 $673,500 $411, 225 209,550 12,100 9,525 642,400 $ 31,100 1.90 2016 $532,000 $345,500 134,980 13,300 8,845 502,625 $ 29,375 $ 1.80 $ --- Exercise 13-9 Part 3 (3) Times interest earned. Times Interest Earned Choose Denominator: Times Interest Earned Times Interest earned Choose Numerator: o times 2017: 0 times 2016