Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2012 2011 Sales $4,800.0 $4,000.0 Operating costs excluding depreciation 3,600.0 3,400.0 Depreciation 119.0

Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)

2012 2011
Sales $4,800.0 $4,000.0
Operating costs excluding depreciation 3,600.0 3,400.0
Depreciation 119.0 108.0
Earnings before interest and taxes $1,081.0 $492.0
Less: Interest 103.0 86.0
Earnings before taxes $978.0 $406.0
Taxes (40%) 391.2 162.4
Net income available to common stockholders $586.8 $243.6
Common dividends $528.0 $195.0

Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars)

2012 2011
Assets
Cash $53.0 $44.0
Short-term investments 24.0 20.0
Accounts receivable 616.0 560.0
Inventories 1,104.0 920.0
Total current assets $1,797.0 $1,544.0
Net plant and equipment 1,188.0 1,080.0
Total assets $2,985.0 $2,624.0
Liabilities and Equity
Accounts payable $520.0 $400.0
Accruals 288.0 240.0
Notes payable 96.0 80.0
Total current liabilities $904.0 $720.0
Long-term bonds 960.0 800.0
Total liabilities $1,864.0 $1,520.0
Common stock 989.2 1,031.0
Retained earnings 131.8 73.0
Total common equity $1,121.0 $1,104.0
Total liabilities and equity $2,985.0 $2,624.0

Using Rhodes Corporation's financial statements (shown above), answer the following questions.

What is the net operating profit after taxes (NOPAT) for 2012? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to one decimal place. $ million

What are the amounts of net operating working capital for both years? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place. 2012 $ million 2011 $ million

What are the amounts of total net operating capital for both years? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place. 2012 $ million 2011 $ million

What is the free cash flow for 2012? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to one decimal place. $ million

What is the ROIC for 2012? Round your answer to two decimal places. %

How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place.
After-tax interest payment $ million
Reduction (increase) in debt $ million
Payment of dividends $ million
Repurchase (Issue) stock $ million
Purchase (Sale) of short-term investments $ million

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Commodity Economics And Finance

Authors: Daniel P. Ahn

1st Edition

0262038374, 9780262038379

More Books

Students also viewed these Finance questions

Question

Identify the federal laws affecting equal employment opportunity.

Answered: 1 week ago

Question

Identify the elements of the dynamic HRM environment.

Answered: 1 week ago

Question

Discuss attempts at legislating ethics.

Answered: 1 week ago