Rhone-Metro Industries manufactures equipment that is sold or leased. On December 31, 2021, Rhone-Metro leased equipment to Western Soya Co. for a noncancelable stated lease term of four years ending December 31, 2025, at which time possession of the leased asset will revert back to Rhone-Metro. The equipment cost $300,000 to manufacture and has an expected useful life of six years. Its normal sales price is $353,599. The expected residual value of $40,000 at December 31, 2025, is not guaranteed. Western Soya Co. is reasonably certain to exercise a purchase option on December 30, 2024, at an option price of $22,000. Equal payments under the lease are $126,000 (including $4.000 annual maintenance costs) and are due on December 31 of each year. The first payment was made on December 31, 2021. Western Soya's incremental borrowing rate is 11%. Western Soya knows the interest rate implicit in the lease payments is 9%. Both companies use straight-line amortization. Hint A lease term ends for accounting purposes when an option becomes exercisable if it's expected to be exercised (i.e., a BPO). (EV of $1. PV of $1, EVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Show how Rhone-Metro calculated the $126,000 annual lease payments. 2. How should this lease be classified (a) by Western Soya Co. (the lessee) and (b) by Rhone-Metro Industries (the lesson)? 3. Prepare the appropriate entries for both Western Soya Co. and Rhone-Metro on December 31, 2021. 4. Prepare an amortization schedule(s) describing the pattern of interest over the lease term for the lessee and the lessor. 5. Prepare the appropriate entries for both Western Soya and Rhone-Metro on December 31, 2022 (the second rent payment and amortization). 6. Prepare the appropriate entries for both Western Soya and Rhone-Metro on December 30, 2024, assuming the purchase option is exercised on that date. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Show how Rhone-Metro calculated the $126,000 annual lease payments. (Round your intermediate and final answers to nearest whole dollar.) BPO Price Table or calculator function: PV of $1 n = = Present Value Amount to be recovered Less: Present value of the BPO price Amount to be recovered through periodic lease payments Lease Payments Table or calculator function: PVAD of $1 n = ZE Lease Payments Lease payments at the beginning of each of three years: Add: Executory costs Lease payments including executory costs Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Required 5 Lessee Lessor Required 6 Lessee Re Prepare the appropriate entries for Western Soya Co. on December 31, 2021. (If no entry is required for a transacti journal entry required" in the first account field. Round your intermediate and final answers to nearest whole dollar. View transaction list X: 1 Record lease in the books of lessee. 2 Record cash payment in the books of lessee. Credit Required i Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required S Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare the appropriate entries for Rhone-Metro on December 31, 2021. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final answers to nearest whole dollar.) View transaction list x 1 Record lease in the books of lessor. 2 Record cash received in the books of lessor. Credit Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare an amortization schedule(s) describing the pattern of interest over the lease term for the lessee. (Round your intermediate and final answers to nearest whole dollar. Enter all amounts as positive values.) Lease Amortization Schedule Effective Decrease in Payments Interest Balance Outstanding Balance Dec.31 2021 2021 2022 2023 2024 0 0 0 Required 3 Lessor Required 4 Lessor b. Prepare the appropriate entries for both Western Soya and Rhone-Metro on December 30, 2024, assuming the purchase exercised on that date. Complete this question by entering your answers in the tabs below. Required i Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare an amortization schedule(s) describing the pattern of interest over the lease term for the lessor. (Round your intermediate and final answers to nearest whole dollar. Enter all amounts as positive values.) Lease Amortization Schedule Effective Decrease in Outstanding Balance Dec 31 Payments Interest Balance 2021 2021 2022 2023 2024 0 0 0 Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare the appropriate entries for Western Soya Co. on December 31, 2022 (the second rent payment and amortization). required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calcu Round your final answers to the nearest whole dollar amount.) View transaction list :X: 1 Record amortization expense in the books of lessee. 2 Record maintenance expense in the books of lessee. 3 Record cash payment in the books of lessee. Credit Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare the appropriate entries for Rhone-Metro on December 31, 2022 (the second rent payment and amortization). (If no entry required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final ang to nearest whole dollar.) View transaction list Journal entry worksheet 1 Record cash received in the books of lessor. Note: Enter debits before credits. Date General Journal Debit Credit December 31, 2022 Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required s Lessee Required 5 Lessor Required 6 Required 6 Lessee Lessor Prepare the appropriate entries for Western Soya Co. on December 30, 2024, assuming the purchase option is exercised on that date. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final answers to nearest whole dollar.) View transaction list x 1 Record amortization expense in the books of lessee. 2 Record cash payment for bargain purchase option only in the books of lessee. 3 Record maintenance expense in the books of lessee. 4 Record cash payment for executory costs only in the books of lessee. Credit 5 Record transfer of equipment ownership in the books of lessee. Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare the appropriate entries for Rhone-Metro on December 30, 2021, assuming the purchase option is exercised on that date. (If ne entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final answers to nearest whole dollar.) View transaction list EX es 1 Record cash received for bargain purchase in the books of lessor. 2 Record cash received for executory costs in the books of lessor. Credit Rhone-Metro Industries manufactures equipment that is sold or leased. On December 31, 2021, Rhone-Metro leased equipment to Western Soya Co. for a noncancelable stated lease term of four years ending December 31, 2025, at which time possession of the leased asset will revert back to Rhone-Metro. The equipment cost $300,000 to manufacture and has an expected useful life of six years. Its normal sales price is $353,599. The expected residual value of $40,000 at December 31, 2025, is not guaranteed. Western Soya Co. is reasonably certain to exercise a purchase option on December 30, 2024, at an option price of $22,000. Equal payments under the lease are $126,000 (including $4.000 annual maintenance costs) and are due on December 31 of each year. The first payment was made on December 31, 2021. Western Soya's incremental borrowing rate is 11%. Western Soya knows the interest rate implicit in the lease payments is 9%. Both companies use straight-line amortization. Hint A lease term ends for accounting purposes when an option becomes exercisable if it's expected to be exercised (i.e., a BPO). (EV of $1. PV of $1, EVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Show how Rhone-Metro calculated the $126,000 annual lease payments. 2. How should this lease be classified (a) by Western Soya Co. (the lessee) and (b) by Rhone-Metro Industries (the lesson)? 3. Prepare the appropriate entries for both Western Soya Co. and Rhone-Metro on December 31, 2021. 4. Prepare an amortization schedule(s) describing the pattern of interest over the lease term for the lessee and the lessor. 5. Prepare the appropriate entries for both Western Soya and Rhone-Metro on December 31, 2022 (the second rent payment and amortization). 6. Prepare the appropriate entries for both Western Soya and Rhone-Metro on December 30, 2024, assuming the purchase option is exercised on that date. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Show how Rhone-Metro calculated the $126,000 annual lease payments. (Round your intermediate and final answers to nearest whole dollar.) BPO Price Table or calculator function: PV of $1 n = = Present Value Amount to be recovered Less: Present value of the BPO price Amount to be recovered through periodic lease payments Lease Payments Table or calculator function: PVAD of $1 n = ZE Lease Payments Lease payments at the beginning of each of three years: Add: Executory costs Lease payments including executory costs Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Required 5 Lessee Lessor Required 6 Lessee Re Prepare the appropriate entries for Western Soya Co. on December 31, 2021. (If no entry is required for a transacti journal entry required" in the first account field. Round your intermediate and final answers to nearest whole dollar. View transaction list X: 1 Record lease in the books of lessee. 2 Record cash payment in the books of lessee. Credit Required i Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required S Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare the appropriate entries for Rhone-Metro on December 31, 2021. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final answers to nearest whole dollar.) View transaction list x 1 Record lease in the books of lessor. 2 Record cash received in the books of lessor. Credit Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare an amortization schedule(s) describing the pattern of interest over the lease term for the lessee. (Round your intermediate and final answers to nearest whole dollar. Enter all amounts as positive values.) Lease Amortization Schedule Effective Decrease in Payments Interest Balance Outstanding Balance Dec.31 2021 2021 2022 2023 2024 0 0 0 Required 3 Lessor Required 4 Lessor b. Prepare the appropriate entries for both Western Soya and Rhone-Metro on December 30, 2024, assuming the purchase exercised on that date. Complete this question by entering your answers in the tabs below. Required i Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare an amortization schedule(s) describing the pattern of interest over the lease term for the lessor. (Round your intermediate and final answers to nearest whole dollar. Enter all amounts as positive values.) Lease Amortization Schedule Effective Decrease in Outstanding Balance Dec 31 Payments Interest Balance 2021 2021 2022 2023 2024 0 0 0 Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare the appropriate entries for Western Soya Co. on December 31, 2022 (the second rent payment and amortization). required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calcu Round your final answers to the nearest whole dollar amount.) View transaction list :X: 1 Record amortization expense in the books of lessee. 2 Record maintenance expense in the books of lessee. 3 Record cash payment in the books of lessee. Credit Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare the appropriate entries for Rhone-Metro on December 31, 2022 (the second rent payment and amortization). (If no entry required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final ang to nearest whole dollar.) View transaction list Journal entry worksheet 1 Record cash received in the books of lessor. Note: Enter debits before credits. Date General Journal Debit Credit December 31, 2022 Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required s Lessee Required 5 Lessor Required 6 Required 6 Lessee Lessor Prepare the appropriate entries for Western Soya Co. on December 30, 2024, assuming the purchase option is exercised on that date. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final answers to nearest whole dollar.) View transaction list x 1 Record amortization expense in the books of lessee. 2 Record cash payment for bargain purchase option only in the books of lessee. 3 Record maintenance expense in the books of lessee. 4 Record cash payment for executory costs only in the books of lessee. Credit 5 Record transfer of equipment ownership in the books of lessee. Required 1 Required 2 Required 3 Lessee Required 3 Lessor Required 4 Lessee Required 4 Lessor Required 5 Lessee Required 5 Lessor Required 6 Lessee Required 6 Lessor Prepare the appropriate entries for Rhone-Metro on December 30, 2021, assuming the purchase option is exercised on that date. (If ne entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate and final answers to nearest whole dollar.) View transaction list EX es 1 Record cash received for bargain purchase in the books of lessor. 2 Record cash received for executory costs in the books of lessor. Credit