Richards Rides provides roller coaster rides in Austin, Texas. The company expects a large increase in the number of riders compared with the prior year. For the past year, 2019, the numbers of riders were as follows:

First quarter8,000

Second quarter7,000

Third quarter11,000

Fourth quarter9,000

Sales for each quarter in 2020 are expected to be 30 percent higher than they were in 2019. The price for the ride is $70.

Instructions:

1)Produce a sales budget.