Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Richmond Ltd. has the following financial statements and additional information as at December 31, 2020. Richmond Ltd. Comparative Statements of Financial Position December 31, 2020

Richmond Ltd. has the following financial statements and additional information as at December 31, 2020.

Richmond Ltd.

Comparative Statements of Financial Position

December 31, 2020 and 2019

2020

2019

Cash

$105,800

$65,000

Accounts receivable, net

70,000

52,800

Inventory

107,000

96,000

Prepaid expenses

4,200

5,200

Equipment

130,000

120,000

Acc. Depreciation Equip.

(28,000)

(10,000)

Total assets

$389,000

$329,000

Accounts payable

$26,000

$32,000

Wages payable

17,000

16,000

Income tax payable

2,600

3,400

Notes payable (long term)

60,000

90,000

Share capital Ordinary, $5 par value

200,000

150,000

Retained earnings

83,400

37,600

Total liabilities & equity

$389,000

$329,000

Richmond Ltd.

Income Statement

for the year ended December 31, 2020

Sales

$850,000

Cost of goods sold

512,500

Gross profit

$337,500

Depreciation expense

58,600

General administrative and selling expenses

67,000

211,900

Gain on sale of equipment

2,000

Profit before tax

$213,900

Income tax expense

54,100

Net profit

$159,800

Additional Information

  1. A note payable is due and retired at its carrying amount $30,000 by cash.
  2. The only changes affecting retained earnings are net profit and cash dividends paid. Cash dividends are classified as financing.
  3. New equipment is acquired for $58,600 cash.
  4. Received cash for the sale of equipment that had a cost of $48,600, yielding a $2,000 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of merchandise inventory are on credit.

Required:

Prepare a statement of cash flows for the year ended December 31, 2020, using the indirect method. For amounts that need to be computed, show the calculations and label each as Note 1, Note 2, and so on, below the statement of cash flows.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurship

Authors: Andrew Zacharakis, William D Bygrave

5th Edition

1119563097, 9781119563099

Students also viewed these Accounting questions

Question

7 4 6 . .

Answered: 1 week ago