Question
Richmond Ltd. has the following financial statements and additional information as at December 31, 2020. Richmond Ltd. Comparative Statements of Financial Position December 31, 2020
Richmond Ltd. has the following financial statements and additional information as at December 31, 2020.
Richmond Ltd. Comparative Statements of Financial Position December 31, 2020 and 2019 | ||
| 2020 | 2019 |
Cash | $105,800 | $65,000 |
Accounts receivable, net | 70,000 | 52,800 |
Inventory | 107,000 | 96,000 |
Prepaid expenses | 4,200 | 5,200 |
Equipment | 130,000 | 120,000 |
Acc. Depreciation Equip. | (28,000) | (10,000) |
Total assets | $389,000 | $329,000 |
|
|
|
Accounts payable | $26,000 | $32,000 |
Wages payable | 17,000 | 16,000 |
Income tax payable | 2,600 | 3,400 |
Notes payable (long term) | 60,000 | 90,000 |
Share capital Ordinary, $5 par value | 200,000 | 150,000 |
Retained earnings | 83,400 | 37,600 |
Total liabilities & equity | $389,000 | $329,000 |
Richmond Ltd. Income Statement for the year ended December 31, 2020 | |
Sales | $850,000 |
Cost of goods sold | 512,500 |
Gross profit | $337,500 |
Depreciation expense | 58,600 |
General administrative and selling expenses | 67,000 |
| 211,900 |
Gain on sale of equipment | 2,000 |
Profit before tax | $213,900 |
Income tax expense | 54,100 |
Net profit | $159,800 |
Additional Information
- A note payable is due and retired at its carrying amount $30,000 by cash.
- The only changes affecting retained earnings are net profit and cash dividends paid. Cash dividends are classified as financing.
- New equipment is acquired for $58,600 cash.
- Received cash for the sale of equipment that had a cost of $48,600, yielding a $2,000 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of merchandise inventory are on credit.
Required:
Prepare a statement of cash flows for the year ended December 31, 2020, using the indirect method. For amounts that need to be computed, show the calculations and label each as Note 1, Note 2, and so on, below the statement of cash flows.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started