ri-County Social Service Agency is a not-for-profit organization in the Midwest. Use the following information to complete the cash budget for the year ending December 31. The Board of Trustees requires that Tri-County maintain a minimum cash balance of $23,000. If cash is short, the agency may borrow from an endowment fund the amount required to maintain the $23,000 minimum. It is anticipated that the year will begin with an $26,000 cash balance. Contract revenue is received evenly during the year. Mental health income is expected to grow by $3,000 in the second and third quarters; no change is expected in the fourth quarter. Required: 2. Complete the cash budget for each quarter and the year as a whole. 3. Determine the amount that the agency will owe the endowment fund at year-end.