Ridgetown NewsInc. is considering making an offer to purchase Orford Publications. The vice president of finance has collected the following information:

RidgetownOrfordPrice/earnings ratio13.29.2Shares outstanding1,100,000185,000Earnings$3,100,000$605,000Dividends$810,000$260,000

Ridgetown also knows that securities analysts expect the earnings and dividends of Orford to grow at a constant rate of 5 percent each year. Ridgetown management believes that the acquisition of Orford will provide the firm with some economies of scale that will increase this growth rate to 7% per year.

a.What is the value of Orford to Ridgetown?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

Value of report$

b.What would Ridgetown's gain be from this acquisition?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

Gain$

c.If Ridgetown were to offer $34 in cash for each share of Orford, what would the NPV of the acquisition be?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

NPV$

d.What's the most Ridgetown should be willing to pay in cash per share for the stock of Orford?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

Maximum share price$

e.If Ridgetown were to offer 120,000 of its shares in exchange for the outstanding stock of Orford, what would the NPV be?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

NPV$

f-1.Should the acquisition be attempted?

• Yes
• No

f-2.If so, should it be as in (c) or as in (e)?

Ridgetown should offer

(Click to select)

120,000 shares

$34 in cash

Ridgetown's outside financial consultants think that the 7% growth rate is too optimistic and a 6% rate is more realistic.

g-1.What is the value of Orford to Ridgetown?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

Value of report$

g-2.What would Ridgetown's gain be from this acquisition?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

Gain$

g-3.If Ridgetown were to offer $34 in cash for each share of Orford, what would the NPV of the acquisition be?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

NPV$

g-4.What's the most Ridgetown should be willing to pay in cash per share for the stock of Orford?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

Maximum share price$

g-5.If Ridgetown were to offer 120,000 of its shares in exchange for the outstanding stock of Orford, what would the NPV be?(Do not round intermediate calculations. Round the final answer to 2 decimal places.Omit $ sign in your response.)

NPV$