Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Right click on the image and then click on open image in new tab First picture info: CARLA VISTA CORPORATION Trial Balance December 31, 2021

Right click on the image and then click on "open image in new tab"

First picture info:

CARLA VISTA CORPORATION Trial Balance December 31, 2021
Debit Credit
Cash $ 48,000
Accounts receivable 51,000
Allowance for doubtful accounts $ 2,500
Merchandise inventory 22,700
Investment in associate 85,000
Investment at FVTOCIequity 30,000
Land 90,000
Building 200,000
Accumulated depreciationbuilding 40,000
Equipment 40,000
Accumulated depreciationequipment 15,000
Accounts payable 18,775
Income tax payable 4,500
Bonds payable (6%, due January 1, 2026) 126,025
Common shares, unlimited number of no par value shares authorized, 100,000 issued 100,000
Retained earnings 110,775
Accumulated other comprehensive income 5,000
Sales 750,000
Cost of goods sold 370,000
Operating expenses 180,000
Interest revenue 375
Interest expense 6,250
Income tax expense 50,000
Total $1,172,950 $1,172,950

All transactions and adjustments for 2021 have been recorded and reported in the trial balance except for the items described below.

Jan. 7 Issued 1,100 preferred shares for $25,000. In total, 100,000, $2, noncumulative, convertible, preferred shares are authorized. Each preferred share is convertible into five common shares.
Mar. 16 Purchased 800 common shares of Osborne Inc., to be held for trading purposes, for $28 per share.
July 1 Purchased $100,000 Solar Inc. 10-year, 5% bonds at 108.2, when the market interest rate was 4%. Interest is received semi-annually on July 1 and January 1. Carla Vista purchased the bonds to earn interest.
Aug. 2 Sold the Osborne common shares for $29 per share.
5 Invested $20,000 in a money-market fund.
Sept. 25 550 of the preferred shares issued on January 7 were converted into common shares.
Oct. 24 Cashed in the money-market fund, receiving $20,000 plus $200 interest.
Nov. 30 Obtained a $50,000 bank loan by issuing a three-year, 6% note payable. Carla Vista is required to make equal blended payments of $1,521 at the end of each month. The first payment was made on December 31. Note that at December 31, $15,757 of the note payable is due within the next year.
Dec. 1 Declared the annual dividend on the preferred shares on December 1 to shareholders of record on December 23, payable on January 15.
31 Carla Vista owns 40% of RES. RES earned $21,300 and paid dividends of $1,600 in 2021. The fair value of the RES investment was $98,000.
31 Semi-annual interest is receivable on the Solar Inc. bonds on January 1, 2022. The bonds were trading at 106 on December 31, 2021.
31 The annual interest is due on the bonds payable on January 1, 2022. The par value of the bonds is $130,000 and the bonds were issued when the market interest rate was 7%.
31 The fair value of the long-term investment at FVTOCIequity was $28,900. Ignore income tax calculation.

image text in transcribedimage text in transcribed

Carla Vista Corporation's trial balance at December 31, 2021. is presented below. CARLA VISTA CORPORATION Trial Balance December 31, 2021 Cash Accounts receivable Allowance for doubtful accounts Merchandise inventory Investment in associate Investment at FVTOCI-equity Land Building Accumulated depreciation-building Equipment Accumulated depreciation equipment Accounts payable Income tax payable Bonds payable (6%, due January 1, 2026) Common shares, unlimited number of no par value shares authorized. 100,000 issued Retained earnings Accumulated other comprehensive income Sales Cost of goods sold Operating expenses Interest revenue Interest expense Income tax expense Total Debit Credit $ 48,000 51,000 $ 2.500 22,700 85,000 30.000 90.000 200,000 40,000 40,000 15,000 18.775 4.500 126,025 100,000 110.775 5.000 750.000 370,000 180,000 375 6,250 50,000 $1,172,950 $1,172,950 All transactions and adjustments for 2021 have been recorded and reported in the trial balance except for the items described below. Jan 7 Issued 1,100 preferred shares for $25,000. In total, 100,000 $2, noncumulative, convertible, preferred shares are authorized. Each preferred share is convertible into five common shares. Mar. 16 Purchased 800 common shares of Osborne Inc., to be held for trading purposes, for $28 per share. July 1 Purchased $100.000 Solar Inc. 10-year, 5% bonds at 108.2, when the market interest rate was 4%. Interest is received semi-annually on July 1 and January 1 Carla Vista purchased the bonds to earn interest Aug 2 Sold the Osborne common shares for $29 per share 5 Invested $20,000 in a money-market fund. Sept. 25 550 of the preferred shares issued on January 7 were converted into common shares. Oct 24 Cashed in the money-market fund, receiving $20.000 plus $200 interest. Nov. 30 Obtained a $50,000 bank loan by issuing a three-year, 6% note payable. Carla Vista is required to make equal blended payments of $1,521 at the end of each month. The first payment was made on December 31. Note that at December 31, $15,757 of the note payable is due within the next year. Dec. 1 Declared the annual dividend on the preferred shares on December 1 to shareholders of record on December 23. payable on January 15. 31 Carla Vista owns 40% of RES. RES earned $21,300 and paid dividends of $1,600 in 2021. The fair value of the RES investment was $98,000. 31 Semi-annual interest is receivable on the Solar Inc. bonds on January 1, 2022. The bonds were trading at 106 on December 31, 2021. 31 The annual interest is due on the bonds payable on January 1, 2022. The per value of the bonds is $130,000 and the bonds were issued when the market interest rate was 7%. 31 The fair value of the long-term investment at FVTOCI-equity was $28.900. Ignore income tax calculation Prepare the statement of comprehensive income for Carla Vista. For the purposes of this question, ignore the income tax on other comprehensive income and accumulated other comprehensive income. (Round answers to decimal places, eg. 5,275.) CARLA VISTA CORPORATION Statement of Comprehensive Income $ e Textbook and Media Question Part Score Prepare the statement of changes in shareholders' equity for Carla Vista. For the purposes of this question, ignore the income tax on other comprehensive income. (Enter negative amounts using either a negative sign preceding the number e.g.-45 or parentheses e.g. (45). Rou CARLA VISTA CORPORATION Statement of Changes in Shareholders' Equity Preferred Shares Common Shares Accumulated Other Comprehensive Income Retained Earnings Total Balance, January 1, 2021 $ $ $ $ Issued shares for cash Preferred shares converted Cash dividends-preferred Comprehensive income Balance, December 31, 2021 $ $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Expert Fraud Investigation A Step By Step Guide

Authors: Tracy Coenen

1st Edition

0470387963, 978-0470387962

More Books

Students also viewed these Accounting questions

Question

Describe the patterns of business communication.

Answered: 1 week ago

Question

3. Provide two explanations for the effects of mass media

Answered: 1 week ago