River Cruises is all-equity-financed.

	Current Data
Number of shares		100,000
Price per share	$	10
Market value of shares	$	1,000,000
	State of the Economy
	Slump			Normal			Boom
Profits before interest	$	74,500			124,000			185,500

Suppose it now issues $250,000 of debt at an interest rate of 10% and uses the proceeds to repurchase 25,000 shares. Assume that the firm pays no taxes and that debt finance has no impact on firm value. Refer to the above table to compute the missing data. (Do not round intermediate calculations. Round "Earnings per share" to 3 decimal places. Enter "Return on shares" as a percent rounded to 2 decimal places.)

What are the outcomes to Number of Shares, Price Per Share, Market Value of Shares, and Market value of debt?

STATE OF ECONOMY

SLUMP- What are the Profits Before Interest, Interest, Equity Earnings, Earnings Per Share, and Return on Shares?

NORMAL-What are the Profits Before Interest, Interest, Equity Earnings, Earnings Per Share, and Return on Shares?

BOOM- What are the Profits Before Interest, Interest, Equity Earnings, Earnings Per Share, and Return on Shares?