Answered step by step
Verified Expert Solution
Question
1 Approved Answer
River Edge Hotels has completed its financial statements for 2020. The income statement and comparative balance sheet were prepared as shown below. River Edge Hotels
River Edge Hotels has completed its financial statements for 2020. The income statement and comparative balance sheet were prepared as shown below.
River Edge Hotels Balance Sheet As at November 30 | ||
2020 | 2019 | |
Assets | ||
Current Assets | ||
Cash | $173,335 | $61,100 |
Accounts Receivable | $82,500 | $94,800 |
Inventory | $216,000 | $195,300 |
Prepaid Expenses | $16,700 | $16,700 |
Total Current Assets | $488,535 | $367,900 |
Long-Term Assets | ||
Land | $0 | $40,000 |
Equipment | $332,000 | $332,000 |
Accumulated Depreciation | $-27,500 | $-23,900 |
Total Long-Term Assets | $304,500 | $348,100 |
Total Assets | $793,035 | $716,000 |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | $54,500 | $42,900 |
Notes Payable, Current Portion | $8,900 | $8,900 |
Total Current Liabilities | $63,400 | $51,800 |
Notes Payable, Long-Term Portion | $55,100 | $64,000 |
Total Liabilities | $118,500 | $115,800 |
Shareholders' Equity | ||
Common Shares | $142,000 | $142,000 |
Retained Earnings | $532,535 | $458,200 |
Total Shareholders' Equity | $674,535 | $600,200 |
Total Liabilities and Equity | $793,035 | $716,000 |
Additional Information: During 2020, land was sold for a gain of $8,000. There was no purchase of equipment throughout the year.
River Edge Hotels Income Statement For the Year Ended November 30, 2020 | |
Revenue | $553,000 |
Cost of Sales | $331,800 |
Gross Profit | $221,200 |
Operating Expenses | |
Depreciation Expense | $3,600 |
Other Operating Expenses | $69,700 |
Total Operating Expenses | $73,300 |
Income from Operations | $147,900 |
Other Income and Expenses | |
Gain on Sale of Land | $8,000 |
Income before Income Tax | $155,900 |
Income Tax | $54,565 |
Net Income | $101,335 |
Prepare the statement of cash flows using the indirect method.
Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash.
River Edge Hotels Cash Flow Statement For the Year Ended November 30, 2020 | ||
Cash Flow from Operating Activities | ||
Net Income | Answer | |
Adjustments for Non-Cash Items | ||
Depreciation Expense | Answer | |
Gain on Sale of Land | Answer | |
Changes in Current Assets and Current Liabilities | ||
Change in Accounts Receivable | Answer | |
Change in Inventory | Answer | |
Change in Accounts Payable | Answer | |
Net Cash Provided (Used) by Operating Activities | Answer | |
Cash Flow from Investing Activities | ||
Sale of Land | Answer | |
Net Cash Provided (Used) by Investing Activities | Answer | |
Cash Flow from Financing Activities | ||
Payment of Notes Payable | Answer | |
Payment of Cash Dividend | Answer | |
Net Cash Provided (Used) by Financing Activities | Answer | |
Net increase (decrease) in cash | Answer | |
Cash at the Beginning of the Year | Answer | |
Cash at the End of the Year | Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started