Roadside Travel Court was organized on July 1, 2016, by Betty Johnson. Betty is a good manager but a poor accountant. From the trial balance prepared by a part-time bookkeeper, Betty prepared the following income statement for her fourth quarter, which ended June 30, 2017.

ROADSIDE TRAVEL COURT Income Statement For the Quarter Ended June 30, 2017

Revenues

Rent revenue $210,900

Operating expenses

Advertising expense $ 4,385

Salaries and wages expense 82,465

Utilities expense 930

Depreciation expense 3,150

Maintenance and repairs expense
4,065

Total operating expenses
94,995

Net income
$115,905

Betty suspected that something was wrong with the statement because net income had never exceeded $30,000 in any one quarter. Knowing that you are an experienced accountant, she asks you to review the income statement and other data. You first look at the trial balance. In addition to the account balances reported above in the income statement, the trial balance contains the following additional selected balances at June 30, 2017.

Supplies $ 8,685

Prepaid Insurance 14,400

Notes Payable 14,000

You then make inquiries and discover the following.

1. Roadside rentals revenues include advanced rental payments received for summer occupancy, in the amount of $57,150.

2. There were $1,930 of supplies on hand at June 30.

3. Prepaid insurance resulted from the payment of a one-year policy on April 1, 2017.

4. The mail in July 2017 brought the following bills: advertising for the week of June 24, $135; repairs made June 18, $4,795; and utilities for the month of June, $240.

5. Wages expense is $300 per day. At June 30, four days wages have been incurred but not paid.

6. The note payable is a 6% note dated May 1, 2017, and due on July 31, 2017.

7. Income tax of $13,740 for the quarter is due in July but has not yet been recorded.

Prepare any adjusting journal entries required at June 30, 2017. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)

No.

Account Titles and Explanation

Debit

Credit

1.

2.

3.

4.

5.

6.

7.

Prepare a correct income statement for the quarter ended June 30, 2017.

ROADSIDE TRAVEL COURT Income Statement
June 30, 2017For the Year Ended June 30, 2017For the Quarter Ended June 30, 2017

ExpensesRevenuesTotal ExpensesTotal RevenuesNet Income / (Loss)Retained Earnings, April 1Retained Earnings, June 30Dividends

$

ExpensesRevenuesTotal ExpensesTotal RevenuesNet Income / (Loss)Retained Earnings, April 1Retained Earnings, June 30Dividends

$

Expenses Revenues Total Expenses Total Revenues Net Income / (Loss) Retained Earnings, April 1 Retained Earnings, June 30 Dividends

ExpensesRevenuesTotal ExpensesTotal RevenuesNet Income / (Loss)Retained Earnings, April 1Retained Earnings, June 30Dividends
$

Question

Roadside Travel Court was organized on July 1, 2016, by Betty Johnson. Betty is a good manager but a poor accountant. From the trial balance prepared by a part-time bookkeeper, Betty prepared the following income statement for her fourth quarter, which ended June 30, 2017.

ROADSIDE TRAVEL COURT Income Statement For the Quarter Ended June 30, 2017
Revenues
Rent revenue		$210,900
Operating expenses
Advertising expense	$ 4,385
Salaries and wages expense	82,465
Utilities expense	930
Depreciation expense	3,150
Maintenance and repairs expense	4,065
Total operating expenses		94,995
Net income		$115,905

Betty suspected that something was wrong with the statement because net income had never exceeded $30,000 in any one quarter. Knowing that you are an experienced accountant, she asks you to review the income statement and other data. You first look at the trial balance. In addition to the account balances reported above in the income statement, the trial balance contains the following additional selected balances at June 30, 2017.

Supplies		$ 8,685
Prepaid Insurance		14,400
Notes Payable		14,000

You then make inquiries and discover the following.

1.		Roadside rentals revenues include advanced rental payments received for summer occupancy, in the amount of $57,150.
2.		There were $1,930 of supplies on hand at June 30.
3.		Prepaid insurance resulted from the payment of a one-year policy on April 1, 2017.
4.		The mail in July 2017 brought the following bills: advertising for the week of June 24, $135; repairs made June 18, $4,795; and utilities for the month of June, $240.
5.		Wages expense is $300 per day. At June 30, four days wages have been incurred but not paid.
6.		The note payable is a 6% note dated May 1, 2017, and due on July 31, 2017.
7.		Income tax of $13,740 for the quarter is due in July but has not yet been recorded.

Prepare any adjusting journal entries required at June 30, 2017. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)

No.	Account Titles and Explanation	Debit	Credit
1.

2.

3.

4.



5.

6.

7.

Prepare a correct income statement for the quarter ended June 30, 2017.

ROADSIDE TRAVEL COURT Income Statement June 30, 2017For the Year Ended June 30, 2017For the Quarter Ended June 30, 2017
ExpensesRevenuesTotal ExpensesTotal RevenuesNet Income / (Loss)Retained Earnings, April 1Retained Earnings, June 30Dividends
		$
ExpensesRevenuesTotal ExpensesTotal RevenuesNet Income / (Loss)Retained Earnings, April 1Retained Earnings, June 30Dividends
	$








Expenses Revenues Total Expenses Total Revenues Net Income / (Loss) Retained Earnings, April 1 Retained Earnings, June 30 Dividends
ExpensesRevenuesTotal ExpensesTotal RevenuesNet Income / (Loss)Retained Earnings, April 1Retained Earnings, June 30Dividends		$