Question
Rob and Dysons are a retail outlet. Their unadjusted statements for 2020 are as follows: Income statement 31 December 2020 Sales 99000 Cost of goods
Rob and Dysons are a retail outlet. Their unadjusted statements for 2020 are as follows:
Income statement 31 December 2020
Sales | 99000 | |
Cost of goods sold | 613000 | |
Gross profit | 377000 | |
rent | 102000 | |
salaries | 74000 | |
sales and distribution | 67500 | |
administration | 80600 | |
324100 | ||
Net profit | 52900 |
Statement of financial position 31 December 2021
non current assets | cost | acc dep | nbv |
building | 485000 | 116400 | 368600 |
motor vehicles | 216000 | 54000 | 162000 |
530600 | |||
current assets | |||
inventory | 64600 | ||
trade receivables | 76800 | ||
bank | 18100 | ||
159500 | |||
total assets | 690100 | ||
equity and liabilities | |||
capital | 419000 | ||
profit of the year | 52900 | ||
471900 | |||
non current liabilities | |||
loan (5%) | 139200 | ||
139200 | |||
current liabilities | |||
trade payables | 79000 | ||
79000 | |||
total equity and liabilities | 690100 |
The following additional information is yet to be accounted for:
-
Thebuilding is to be depreciated at 6%perannum (straightlinebasis).
-
Motor vehicles are to be depreciated at 25% per annum (reducing balance
basis).
-
Staff salaries of 4300 for December have not yet been accounted for.
-
A lump sum of 15200 was paid off the loan from the owner's personal funds in
July.
-
Interest on the loan following the repayment was paid, but has not yet been
recorded.
-
An invoice for unpaid administration expenses for 1860 was received in
January for December.
-
The quarterly rent payment of 21000 was made in November.
-
A customer went out of business in December owing 1800. This amount will
not be repaid.
-
Additional cash sales were made at the end of December. These amounted to
25000. Costs have already been accounted for.
10. A provision of doubtful debts of 2% needs to be made.
Required:
Use the information above to make the required adjustments to the accounts for Rob and Dysons. Where calculations are necessary, clearly show your workings.
-
a) Using the figures calculated above, prepare the income statement for the year ended 31 December 2020 for Rob and Dysons.
-
b) Using the figures calculated above, prepare the statement of financial position as at 31 December 2020 for Rob and Dysons.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started