Rocco's Drug Store, which is located in Waite Park, sells pharmaceuticals, cosmetics, toiletries, magazines, and various novelties. The store's most recent ammual net income statement is as follows: $5,000,000 Sales revenue Costs Cost of goods sold Wages and salaries Rent Depreciation Utilities Miscellaneous $3,000,000 $250.000 $750,000 $250.000 $125,000 $125,000 $4,500,000 Total Costs Net Profit before tar $500.000 Sales and expenses have remained relatively constant over the past few years and are expected to continue unchanged in the near future. To increase sales, the owners are considering using some floor space for a small full-service coffee bar. If they go ahead with this idea, they will operate the coffee bar for an initial three-year period and will then reevaluate its profitability. The coffee bar will require an immediate incremental investment of $75,000 to lease furniture, equipment, and utensils. This is the only capital investment required during the three-year period. At the end of this time, additional capital would be required to continue operating the coffee bar, and no capital would be recovered if it were shut down. The coffee bar is expected to have annual sales of $250,000 and food and materials penses of $50,000 per year. The coffee bar is also expected to increase wage and salary expenses by 6% and utility expenses by 2.5%. Because the coffee bar will reduce floor space available for display of other merchandise, sales of other items in the store are expected to decline by 7.5%. (15) Calculate net incremental cash flows for the coffee bar. (15) b. Assume that the owners have the capital needed to install the coffee bar and that they place a 6.25% opportunity costs on those funds. Should the coffee bar be installed? Why or why not? Pay careful attention to the effect of using floor space for the small coffee bar on both revenues and costs for the current operation. Your answer to this question should include a cash flow table, a ne present value for the project, and a recommendation. You can ignore taxes