RocheandYoung,CPAs,arepreparingtheirservicerevenue(sales)budgetfor2020.Theirpracticeisdividedintothreedepartments:auditing,tax,andconsulting.Billablehoursforeachdepartment,byquarter,areasfollows:

Current Attempt in Progress Roche and Young, CPAs, are preparing their service revenue (sales) budget for 2020. Their practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are as follows: Department Quarter 1 Quarter 2 Quarter 3 Quarter 4 Auditing 2,200 1,600 1,800 2,600 Tax 3,300 2,300 1,900 2,700 Consulting 1,500 1,500 1,500 1,500 Average hourly billing rates are $60 for auditing, $71 for tax, and $82 for consulting services. Prepare the service revenue (sales) budget for 2020 by listing the departments and showing the billable hours, billable rate, and total revenue for each quarter and the year in total. ROCHE AND YOUNG, CPAs Service Revenue Budget For the Year Ending December 31, 2020 Quarter Auditing: 1 2 3 4 Year Billable hours $ Rate $ $ $ $ Total revenue Quarter Tax: 1 2 3 4 Year Billable hours Rate $ $ LA $ $ Total revenue Quarter Consulting: 1 2 3 4 Year Billable hours $ Rate Total revenue $ $ Total revenue $