Rolodex, Inc. is in the process of determining its capital budget for the next fiscal year. The firms current capital structure, which it considers to be optimal, is contained in the following balance sheet:

Rolodex, Inc. Balance Sheet (in millions of $)

Current assets $110 Accounts payable $30

Fixed assets 260 Other current liabilities 20

Total assets $370 Long-term debt 128

. Preferred stock 32

. Common stock (20 million shares) 50

. Retained earnings 110

. Total liabilities & equity $370

Discussions between the firms financial officers and the firms investment and commercial bankers yielded the following information:

Debt: Rolodex can borrow $40 million from its bank at a pre-tax cost of 13%. After using up its bank loans, Rolodex can borrow $80 million by issuing bonds at a net price of $687 per bond. The bonds would carry a 10% coupon rate (paying its interest twice a year) and mature in 20 years. Additional bond can be issued at a pre-tax cost of 16%.

Preferred: Preferred stock can be issued at a pre-tax cost of 16.5%.

Equity: Rolodex can generate $140 million in net income and pay $2 per share in dividends. The $2 per share dividend (D1) represents a growth of 5.5% over the previous years dividend. This growth rate is expected to continue for the foreseeable future. The firms stock is currently trading at $16 per share. Rolodex can raise external equity by selling common stock at a net price of $15 per share.

Tax: Rolodexs marginal tax rate is 40%.

The following are the available investment opportunities (all projects are non-divisible):

Project Required Investment IRR

A $24,000,000 13.0%

B $100,000,000 15.2%

C $16,000,000 10.9%

D $80,000,000 14.2%

E $130,000,000 16.0%

F $140,000,000 17.0%

a. Plot Rolodexs marginal cost of capital schedule. Show your work.

b. Plot Rolodexs investment opportunity schedule.

c. Determine Rolodexs optimal capital budget and its marginal cost of capital.