Rosie Dry Cleaning was started on January 1, Year 1. It experienced the following events during its first two years of operation: Events Affecting Year 1

1. Provided $32,260 of cleaning services on account.
2. Collected $25,808 cash from accounts receivable.
3. Adjusted the accounting records to reflect the estimate that uncollectible accounts expense would be 1 percent of the cleaning revenue on account.

Events Affecting Year 2

1. Wrote off a $242 account receivable that was determined to be uncollectible.
2. Provided $37,647 of cleaning services on account.
3. Collected $33,318 cash from accounts receivable.
4. Adjusted the accounting records to reflect the estimate that uncollectible accounts expense would be 1 percent of the cleaning revenue on account.

Required a. Organize the transaction data in accounts under an accounting equation. b. Determine the following amounts:

1. (1) Net income for Year 1.
2. (2) Net cash flow from operating activities for Year 1.
3. (3) Balance of accounts receivable at the end of Year 1.
4. (4) Net realizable value of accounts receivable at the end of Year 1.

c. Determine the following amounts:

1. (1) Net income for Year 2.
2. (2) Net cash flow from operating activities for Year 2.
3. (3) Balance of accounts receivable at the end of Year 2.
4. (4) Net realizable value of accounts receivable at the end of Year 2.

Req A1: Organize the transaction data in accounts under an accounting equation for Year 1. (Enter any decreases to account balances with a minus sign. Not all cells in the "Accounts Titles for Retained Earnings" column may require an input - leave cells blank if there is no corresponding Retained Earnings input needed.)

ROSIE DRY CLEANING
Accounting Equation for the Year 1
Event	Balance Sheet							Accounts Titles for Retained Earnings
	Assets					=	Equity
	Cash	+	Accounts Receivable		Allowance		Retained Earnings
1.		+				=
2.		+				=
3.		+				=
Bal.		+				=

Req A2: Organize the transaction data in accounts under an accounting equation for Year 2. (Enter any decreases to account balances with a minus sign. Not all cells in the "Accounts Titles for Retained Earnings" column may require an input - leave cells blank if there is no corresponding Retained Earnings input needed.)

ROSIE DRY CLEANING
Accounting Equation for the Year 2
Event	Balance Sheet							Accounts Titles for Retained Earnings
	Assets					=	Equity
	Cash	+	Accounts Receivable		Allowance		Retained Earnings
Bal.		+				=
1.		+				=
2.		+				=
3.		+				=
4.		+				=
Bal.		+				=

Reg B: Determine the following amounts for the Year 1 accounting period. (Round your answers to nearest whole dollar amount.)

Net income
Net cash flow from operating activities
Balance of accounts receivable
Net realizable value of accounts receivable

Req C: Determine the following amounts for the Year 2 accounting period. (Round your answers to nearest whole dollar amount.)

Net income
Net cash flow from operating activities
Balance of accounts receivable
Net realizable value of accounts receivable