Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below. Balance Sheets: 2018 2017 Cash and equivalents $60 $45 Accounts receivable 275

Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below.

Balance Sheets:
2018 2017
Cash and equivalents $60 $45
Accounts receivable 275 300
Inventories 375 350
Total current assets $710 $695
Net plant and equipment 2,000 1,490
Total assets $2,710 $2,185
Accounts payable $150 $85
Accruals 75 50
Notes payable 110 135
Total current liabilities $335 $270
Long-term debt 450 290
Common stock 1,225 1,225
Retained earnings 700 400
Total liabilities and equity $2,710 $2,185

Income Statements:
2018 2017
Sales $2,000 $1,500
Operating costs excluding depreciation 1,250 1,000
EBITDA $750 $500
Depreciation and amortization 100 75
EBIT $650 $425
Interest 62 45
EBT $588 $380
Taxes (40%) 235 152
Net income $353 $228
Dividends paid $53 $48
Addition to retained earnings $300 $180
Shares outstanding 100 100
Price $25.00 $22.50
WACC 10.00%

The balance in the firm's cash and equivalents account is needed for operations and is not considered "excess" cash.

What is Rosnan's 2018 net operating working capital (NOWC)? Round your answer to the nearest dollar. $

What is Rosnan's 2018 net working capital (NWC)? Round your answer to the nearest dollar. $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started