ROTH - INVESTMENT PLATFORM (TAX-FREE)						*** QUARTERLY-COMPOUNDING:
Quarterly-Trading Growth Rate @ (3X ETFs)				8.0%		100	108	8.0%	8.0%
Annual Trading Growth Rate @				36.0%		108	117	8.0%	16.6%
Annual Roth Contribution @				$6,000		117	126	8.0%	26.0%
QUARTERLY-ANNUAL-TRADING MODEL						126	136	8.0%	36.0%
	DATE:	12/7/2021						32.0%

Year

Age

BOY EQUITY BALANCE

CUMULATIVE DEPOSIT BALANCE

EOY EQUITY BALANCE

ANNUAL GAIN

ANNUAL GAIN %

CUMULATIVS GAIN

CUMULATIVS GAIN %

0 14 6,000 6.000 1 15 2 16 17 4 18 5 19 6 20 7 21 8 22 23 10 24 11 25 12 26 13 27 14 28 15 29 16 30 17 31 18 32 19 33 20 34 21 35 22 36 23 37 24 38 25 39 26 40 27 41 28 42 29 43 30 44 >>> 31 45 0 14 6,000 6.000 1 15 2 16 17 4 18 5 19 6 20 7 21 8 22 23 10 24 11 25 12 26 13 27 14 28 15 29 16 30 17 31 18 32 19 33 20 34 21 35 22 36 23 37 24 38 25 39 26 40 27 41 28 42 29 43 30 44 >>> 31 45