Question
Rowe Publishing Company Balance Sheets December 31, 2019 and 2018 1 2019 2018 2 Assets 3 Current assets: 4 Cash $85,000.00 $66,000.00 5 Accounts receivable
Rowe Publishing Company |
Balance Sheets |
December 31, 2019 and 2018 |
1 | 2019 | 2018 | |||
2 | Assets | ||||
3 | Current assets: | ||||
4 | Cash | $85,000.00 | $66,000.00 | ||
5 | Accounts receivable | 240,000.00 | 231,000.00 | ||
6 | Inventory | 190,000.00 | 170,000.00 | ||
7 | Total current assets | $515,000.00 | $467,000.00 | ||
8 | Property, plant, and equipment: | ||||
9 | Building | $400,000.00 | $400,000.00 | ||
10 | Equipment | 155,000.00 | 130,000.00 | ||
11 | $555,000.00 | $530,000.00 | |||
12 | Accumulated depreciation | (375,000.00) | (350,000.00) | ||
13 | Net property, plant, and equipment | 180,000.00 | 180,000.00 | ||
14 | Total assets | $695,000.00 | $647,000.00 | ||
15 | LIABILITIES AND EQUITY | ||||
16 | Current liabilities: | ||||
17 | Accounts payable | $133,000.00 | $121,000.00 | ||
18 | Salaries payable | 15,000.00 | 11,000.00 | ||
19 | Income taxes payable | 10,000.00 | 17,000.00 | ||
20 | Total current liabilities | $158,000.00 | $149,000.00 | ||
21 | Long-term liabilities: | ||||
22 | Notes payable | $115,000.00 | $150,000.00 | ||
23 | Bonds payable | 50,000.00 | 0.00 | ||
24 | Total long-term liabilities | 165,000.00 | 150,000.00 | ||
25 | Total liabilities | $323,000.00 | $299,000.00 | ||
26 | Equity: | ||||
27 | Common stock | $300,000.00 | $300,000.00 | ||
28 | Retained earnings | 72,000.00 | 48,000.00 | ||
29 | Total equity | 372,000.00 | 348,000.00 | ||
30 | Total liabilities and equity | $695,000.00 | $647,000.00 |
Required: | |
Prepare a statement of cash flows for 2019, using the direct method to determine net cash flow from operating activities. |
Additional Information:
1. | No buildings or equipment were sold during 2019. Equipment was purchased for $25,000 cash. |
2. | Notes payable in the amount of $35,000 were repaid during 2019. |
3. | Bonds payable of $50,000 were issued for cash during 2019. |
4. | Rowe Publishing declared and paid dividends of $35,000 during 2019. |
Rowe Publishing Company |
Income Statement |
For the year ended December 31, 2019 |
1 | Sales |
| $1,051,000.00 |
2 | Less: Cost of goods sold |
| (578,000.00) |
3 | Gross margin |
| $473,000.00 |
4 | Less operating expenses: |
|
|
5 | Salaries | $(351,000.00) |
|
6 | Depreciation | (25,000.00) | (376,000.00) |
7 | Income from operations |
| $97,000.00 |
8 | Less: Interest expense |
| (16,000.00) |
9 | Income before taxes |
| $81,000.00 |
10 | Less: Income taxes expense |
| (22,000.00) |
11 | Net income |
| $59,000.00
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started