Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Royal Mfg. reported the following Income Statement for 2023. Sales revenue (65,000 units) $5.551M Manufacturing costs Direct materials, variable $325k Conversion costs, variable $240k Fixed
Royal Mfg. reported the following Income Statement for 2023. Sales revenue (65,000 units) $5.551M Manufacturing costs Direct materials, variable $325k Conversion costs, variable $240k Fixed costs - cash $490k Fixed costs - depreciation $2,100k Total Mfg. $3.155M Marketing and administrative costs Variable costs - marketing $740k Depreciation - marketing $270k Fixed administrative costs - cash $920k Depreciation - administration $135k Total M&A $2.065M Total Costs $5.22M Operating profits $331k The 2024 budget incorporates the following assumptions and changes from the 2023 results shown above. A. All depreciation charges are fixed costs. B. Manufacturing depreciation charges are expected to increase by 6 percent in 2024. C. Marketing and administrative depreciation charges are not expected to change for 2024. D. Unit sales are expected to increase by 3 percent, but unit sales prices are expected to fall by 4 percent in 2024. E. Direct materials costs per unit are budgeted to decrease by 7 percent over 2023. F. Conversion costs per unit are expected to increase by 4 percent over 2023. G. Fixed manufacturing costs (cash) are expected to increase by 2 percent over 2023. H. Variable marketing costs will change proportionately with units sold. I. Fixed administrative costs (cash) are expected to decrease by 10 percent in 2024 relative to 2023. J. You may ignore inventories and assume sales are on a cash basis. Answer the required questions based on the budgeted Income Statement for 2024.
Royal Mfg. reported the following Income Statement for 2023. | ||||||||||
Sales revenue (65,000 units) $5.551M | ||||||||||
Manufacturing costs | ||||||||||
Direct materials, variable $325k | ||||||||||
Conversion costs, variable $240k | ||||||||||
Fixed costs - cash $490k | ||||||||||
Fixed costs - depreciation $2,100k | ||||||||||
Total Mfg. $3.155M | ||||||||||
Marketing and administrative costs | ||||||||||
Variable costs - marketing $740k | ||||||||||
Depreciation - marketing $270k | ||||||||||
Fixed administrative costs - cash $920k | ||||||||||
Depreciation - administration $135k | ||||||||||
Total M&A $2.065M | ||||||||||
Total Costs $5.22M | ||||||||||
Operating profits $331k | ||||||||||
The 2024 budget incorporates the following assumptions and changes from the 2023 results shown above. | ||||||||||
A. All depreciation charges are fixed costs. | ||||||||||
B. Manufacturing depreciation charges are expected to increase by 6 percent in 2024. | ||||||||||
C. Marketing and administrative depreciation charges are not expected to change for 2024. | ||||||||||
D. Unit sales are expected to increase by 3 percent, but unit sales prices are expected to fall by 4 percent in 2024. | ||||||||||
E. Direct materials costs per unit are budgeted to decrease by 7 percent over 2023. | ||||||||||
F. Conversion costs per unit are expected to increase by 4 percent over 2023. | ||||||||||
G. Fixed manufacturing costs (cash) are expected to increase by 2 percent over 2023. | ||||||||||
H. Variable marketing costs will change proportionately with units sold. | ||||||||||
I. Fixed administrative costs (cash) are expected to decrease by 10 percent in 2024 relative to 2023. | ||||||||||
J. You may ignore inventories and assume sales are on a cash basis. | ||||||||||
Answer the required questions based on the budgeted Income Statement for 2024. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started