Answered step by step
Verified Expert Solution
Question
1 Approved Answer
RUNDLE COMPANY Balance Sheets As of December 31 Year 4 Year 3 Assets Current assets Cash $ 22,000 $ 18,000 Marketable securities 21,200 7,200 Accounts
RUNDLE COMPANY | |||||||
Balance Sheets As of December 31 | |||||||
Year 4 | Year 3 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 22,000 | $ | 18,000 | |||
Marketable securities | 21,200 | 7,200 | |||||
Accounts receivable (net) | 53,000 | 45,000 | |||||
Inventories | 138,000 | 146,000 | |||||
Prepaid items | 27,000 | 12,000 | |||||
Total current assets | 261,200 | 228,200 | |||||
Investments | 27,000 | 20,000 | |||||
Plant (net) | 270,000 | 255,000 | |||||
Land | 30,000 | 25,000 | |||||
Total assets | $ | 588,200 | $ | 528,200 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Notes payable | $ | 31,800 | $ | 13,500 | |||
Accounts payable | 133,800 | 120,000 | |||||
Salaries payable | 21,000 | 15,000 | |||||
Total current liabilities | 186,600 | 148,500 | |||||
Noncurrent liabilities | |||||||
Bonds payable | 100,000 | 100,000 | |||||
Other | 27,000 | 22,000 | |||||
Total noncurrent liabilities | 127,000 | 122,000 | |||||
Total liabilities | 313,600 | 270,500 | |||||
Stockholders equity | |||||||
Preferred stock, (par value $10, 4% cumulative, non-participating; 7,000 shares authorized and issued) | 70,000 | 70,000 | |||||
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 70,000 | 70,000 | |||||
Retained earnings | 134,600 | 117,700 | |||||
Total stockholders equity | 274,600 | 257,700 | |||||
Total liabilities and stockholders equity | $ | 588,200 | $ | 528,200 | |||
RUNDLE COMPANY | |||||||
Statements of Income and Retained Earnings For the Years Ended December 31 | |||||||
Year 4 | Year 3 | ||||||
Revenues | |||||||
Sales (net) | $ | 350,000 | $ | 330,000 | |||
Other revenues | 10,400 | 7,400 | |||||
Total revenues | 360,400 | 337,400 | |||||
Expenses | |||||||
Cost of goods sold | 175,000 | 139,000 | |||||
Selling, general, and administrative | 67,000 | 62,000 | |||||
Interest expense | 11,600 | 10,800 | |||||
Income tax expense | 83,000 | 82,000 | |||||
Total expenses | 336,600 | 293,800 | |||||
Net earnings (net income) | 23,800 | 43,600 | |||||
Retained earnings, January 1 | 117,700 | 81,000 | |||||
Less: Preferred stock dividends | 2,800 | 2,800 | |||||
Common stock dividends | 4,100 | 4,100 | |||||
Retained earnings, December 31 | $ | 134,600 | $ | 117,700 | |||
i. Debt-to-equity ratio. (Round your answers to 2 decimal places.
l. Net margin. (Round your answers to 2 decimal places.)
m. Turnover of assets (average total assets in Year 3 is $528,200). (Round your answers to 2 decimal places.)
Answer for both years
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started