Rundle, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July. July April $78,000 $88,000 $98,000 $104,000 May June Budgeted cost of goods sold Rundle had a beginning inventory balance of $4,600 on April 1 and a beginning balance in accounts payable of $14,700. The company desires to maintain an ending inventory balance equal to 15 percent of the next period's cost of goods sold. Rundle makes all purchases on account. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the month following purchase. Required a. Prepare an inventory purchases budget for April, May, and June. b. Determine the amount of ending inventory Rundle will report on the end-of-quarter pro forma balance sheet. c. Prepare a schedule of cash payments for inventory for Apri, May, and June d. Determine the balance in accounts payable Rundle will report on the end-of-quarter pro forma balance sheet Complete this question by entering your answers in the tabs below. Required ARequired B Required C Required D Prepare an inventory purchases budget for April, May, and June May Inventory Purchases Budget Budgeted cost of goods sold April $ 78,000 88,00098,000 June emmemm Inventory needed Required purchases (on account) Complete this question by entering your answers in the tabs below. Required ARequired BRequired C Required D Determine the amount of ending inventory Rundle will report on the end-of-quarter pro forma balance sheet Ending inventory Required A Required C Complete this question by entering your answers in the tabs below. Required ARequired BRequired CRequired D Prepare a schedule of cash payments for inventory for April, May, and June. (Round your final answers to the nearest whole dollar.).. Schedule of Cash Payments Payment of current accounts payable Payment of previous accounts payable Total budgeted payments for inventory April May June Required B Required D > Complete this question by entering your answers in the tabs below. Required ARequired BRequired Required D Determine the balance in accounts payable Rundle will report on the end-of-quarter pro forma balance sheet. Accounts payable Required C RequiredD>