Russ Company has $12,500 in cash on hand on January 1 and has collected the following budget data: (Click the icon to view the budget data.) Assume Russ has cash payments for selling and administrative expenses including salaries of $50,000 plus commissions of 3% of sales, all paid in the month of sale. The company requires a minimum cash balance of $10,000. Prepare a cash budget for January and February. Will Russ need to borrow cash by the end of February? Begin by preparing the cash budget for January, then prepare the cash budget for February. (Complete all input fields. Enter a "0" for any zero balances.) Data Table Russ Company Cash Budget Two Months Ended January 31 and February 28 January Beginning cash balance Sales S January 1,390,000 $ 851,530 February 650,000 871,100 Cash receipts Cash receipts from customers Cash payments for merchandise inventory 561,900 532,278 Print Done Cash available Cash payments Purchases of merchandise inventory Selling and administrative expenses Total cash payments Ending cash balance before financing Minimum cash balance desired Projected cash excess (deficiency) Financing Borrowing Principal repayments Total effects of financing