Rustic Campsites, Incorporated, is trying to decide between the following two alternatives to finance its new $28 million gaming center:

1. Issue $28 million, 6% note.

2. Issue 1 million shares of common stock for $28 per share with expected annual dividends of $1.68 per share.

	Issue Note	Issue Stock
Operating income	$10,300,000	$10,300,000
Interest expense (on note only)
Income before tax
Income tax expense (30%)
Net income	$0	$0
Number of shares	3,300,000	4,300,000
Earnings per share (Net income / Number of shares)

Required:

1. Assuming the note or shares of stock are issued at the beginning of the year, complete the income statement for each alternative. 2. Answer the following questions for the current year:

(a) By how much are interest payments higher if issuing the note? (b) By how much are dividend payments higher by issuing stock? (c) Which alternative results in higher earnings per share?