Safety Development Corporation had relatively large idle cash balances and invested them as follows in securities to be held as non$-$strategic investments:

$2023$

Feb. $7$ Purchased $2,300$ common shares of Royal Bank at $$26\mathrm{.}60,$ plus $$500$ in transaction fees.

$19$ Purchased $1,300$ common shares of Imperial Oil at $$52\mathrm{.}00,$ and paid $$250$ in transaction fees.

Apr. $1$ Paid $$89,250$ plus $$500$ in transaction fees for a $7\mathrm{.}00\%,$ four$-$year, $$91,000$ Minco Inc. bond that pays interest quarterly beginning June $30.$ The market rate of interest on this date was $7\mathrm{.}40\%.$ Sellers Corporation plans to hold this investment for the duration of the bond$$s contract life.

May $26$ Purchased $2,100$ common shares of BCE at $$13\mathrm{.}48,$ plus $$200$ in transaction fees.

June $1$ Received a $$0\mathrm{.}25$ per share cash dividend on the Royal Bank common shares.

$17$ Sold $1,300$ Royal Bank common shares at $$27\mathrm{.}10.$

$30$ Received interest on the Minco Inc. bond.

Aug. $5$ Received a $$0\mathrm{.}50$ per share cash dividend on the Imperial Oil common shares.

Sept. $1$ Received a $$0\mathrm{.}275$ per share cash dividend on the remaining Royal Bank common shares.

$30$ Received interest on the Minco Inc. bond.

Dec. $31$ Received interest on the Minco Inc. bond.

On December $31,2023,$ the fair values of the investments held by Safety Development Corporation were: Royal Bank, $$27\mathrm{.}60$; Imperial Oil, $$50\mathrm{.}38$; and BCE, $$13\mathrm{.}60.$ Assume the fair value and carrying value of the Minco Inc. bond were equal.

Required:

$1.$ Prepare an amortization schedule for the Minco Inc. bond showing only $2023.($Round your intermediate and final answers to the nearest whole dollar amount. Enter all the amounts as positive values.$)$