Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Sakiwayo, the CFO of Homalco Ltd., is preparing the earnings projection for Quarter 1. The company has a December 31 year end. She has gathered
Sakiwayo, the CFO of Homalco Ltd., is preparing the earnings projection for Quarter 1. The company has a December 31 year end. She has gathered the following information related to the assumptions for the first quarter projections:
Item | Assumption |
Sales | $1,760,000 |
Cost of goods sold | 40% of sales |
Selling and administration wages | $230,000 |
Selling and administration other expenses | $185,000 |
Interest expense | 10% annual interest, payable quarterly. Interest is paid quarterly, calculated on the loan balance outstanding at the end of the previous quarter. |
Annual depreciation expense | 30% of opening capital asset balance and 15% of any purchases made during the year |
New capital asset purchases | $450,000 |
Dividends paid | $360,000 |
The bank loan balance and capital asset balance as at December 31 were $600,000 and $500,000, respectively. The company has an income tax rate of 28%. Assuming that depreciation is equal to CCA, what is the pro forma net income for Quarter 1?
$152,370 | |
$261,720 | |
$411,570 | |
$571,625 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started