Sales $$235,000$

Cost $$141,000$

Other expenses $$7900$

depreciation expense $$17,300$

interest expense $12,900$

taxes $$19,565$

dividends $$12,300$

new equity$=$ $$6,100$

net new long$-$term debt $(4,500)$

change in fixed asset $$25,000$

tell me how calculate one by one:

$1-$sales

$2$cost

$3$other expenses

$4$Depreciation expenses

$5$EBIT

$6$interest expense

$7$taxes

Net income

$8$dividends

$9$addition to retained earning

$10$operating cash flow

Cash flow to creditor

Cash flow to stockholders

Cash flow from assets

Net capital spending

Change in NWC