Sales ($20 per unit) 854,000 Variable expenses: Variable cost of goods 555,100 sold Variable selling expense 128,100 Total variable expenses 683,200 Contribution margin 170,800 Fixed expenses: Manufacturing 105,570 Selling and administrative 35,190 Total fixed expenses 140,760 Net operating income $ 30,040