- Sales are budgeted at $309,000 for November, $329,000 for December, and $229,000 for January. - Collections are expected to be 70% in the month of sale and 30% in the month following the sale. - The cost of goods sold is 75% of sales. - The company desires to have an ending merchandise inventory at the end of each month equal to 80% of the next month's cost of goods so Payment for merchandise is made in the month following the purchase. - Other monthly expenses to be paid in cash are $23,000. - Monthly depreciation is $30,500. - Ignore taxes