Sales Budget Alger Inc. manufactures six models of leaf blowers and weed caters. Alger's budgeting team is finaling the sales budget for the coming year. Sales in units and dollars for last year follow Product Number Sold Price ($) Revenue LB. 14,700 32 $ 470,400 360,000 B-2 18,000 20 WE 6 25,200 15 378,000 WE 10 16,200 6,900 162,000 124,200 WEB 18 WE-9 4,000 22 88,000 Total $1,502,600 In looking over the previous year's sales figures, Alger's sales budgeting team recalled the following Model B1 is a newer version of the leaf blower with a gasoline engine. The LB-1 is mounted on wheels instead of being carried. This model is designed for the commercial market and did better than expected in its first year. As a result, the number of units of Model 0:1 to be sold was forecast at 350% of the previous year's units D Models WE-8 and WE-9 were introduced on July 1 of last year. They are lighter versions of the traditional weed eater and are designed for smaller households or condo units, Alger estimates that demand for both models will continue at the previous year's rate c. A competitor has announced plans to introduce an improved version of model WEG, Alper's traditional weed cater, Niger believes that the model WE-6 price must be cut 45% to maintain unit sales at the previous year's level d. It was assumed that unit sales of all other models would increase by 6%, prioes remaining constant Required: Prepare a sales budget by product and in total for Alger Inc. for the coming year. Do not include a multiplication symbol as part of your answer Alger Inc WE-9 4,000 22 88,000 $1,582,600 Tota! In looking over the previous year's sales figures, Alger's sales budgeting team recalled the following: a Model LB-1 is a newer version of the leaf blower with a gasoline engine. The LB-1 is mounted on wheels instead of being carried. This model is designed for the commercial market and did better than expected in its first year. As a result, the number of units of Model B-1 to be sold was forecast at 350% of the previous year's units b Models WE-8 and WE-9 were introduced on July 1 of last year. They are lighter versions of the traditional weedeater and are designed for smaller households or condo units, Alger estimates that demand for both models will continue at the previous year's rate. A competitor has announced plans to introduce an improved version of model WE-6, Alger's traditional weed cates Alger believes that the model WE-6 price must be cut 45% to maintain unit sales at the previous year's level d. It was assumed that unit sales of all other models would increase by 64, prices remaining constant Required: Prepare a sales budget by product and in total for Alger Inc. for the coming year. Do not include a multiplication symbol as part of your answer Alger Inc. Sales Budget For the Coming Year Model Units Price Total Sales B-2 WEB WE2 WE-B WE 9 Total