Sales Budget Fashkick Company manufactures and sells soccer balls for teams of children in elementary and high school. HashKick's best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price 50,000 $8.25 6,000 February 56,000 January $15.00 $8.25 8,000 $15.00 March 80,000 $8.25 $15.00 13,000 April 100,000 $8.25 18.000 $15.00 Required: 1. Construct a sales budget for Fashkick for the first three months of the coming year. Show total sales for each product line by monith and in total for the first quarter. If required, round your answers to the nearest cent. Flash Kick Company Sales Budget For the First Quarter of Next Year January February March Quarter Practice ball: Units Unit price Sales Match ball Units Unit price Quo Sale: Total sales 2. What if Flashkick added a third line-tournament quality soccer balls that were expected to take 40 percent of the units sold of the match balls and would have a selling price of $42 each in January and February, and $45 each in Match? Prepare a sales budget for Fashkick for the first three months of the coming year. Show total sales for each product line by mooth and in total for the first quarter. If required, round your answers to the nearest cent Flashkick Company Sales Budget For the First Quarter January February Quarter Practice ball: Units 186,000 Unit price 8.25 412.500 Sales 660.000 1.534,500 March 50.000 56,000 80,000 8.25 8.25 3.25 462.000 Match ball: Units 6.000 8,000 13,000 27.000 15.00 15.00 15.00 15.00 Unit price 90.000 Sales 120,000 195.000 405.000 Tournament ball Units 0 Unit price 0 Sales 562.000 502,500 855 000 1.939.500 Total sales