Sales Budget

FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick$$s best$-$selling lines are the practice ball line $($durable soccer balls for training and practice$)$ and the match ball line $($high$-$performance soccer balls used in games$).$ In the first four months of next year, FlashKick expects to sell the following:

Practice Balls Match Balls

Units Selling Price Units Selling Price

January $50,000$ $$8\mathrm{.}256,000$ $$15\mathrm{.}00$

February $56,000$ $$8\mathrm{.}257,500$ $$15\mathrm{.}00$

March $80,000$ $$8\mathrm{.}2514,000$ $$15\mathrm{.}00$

April $100,000$ $$8\mathrm{.}2518,000$ $$15\mathrm{.}00$

Construct a sales budget for FlashKick for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. If required, round your answers to the nearest cent.

FlashKick Company

Sales Budget

For the First Quarter of Next Year

For the First Quarter of Next Year

January February March Quarter

Practice ball:

Units

Unit price

Match ball:

Units

Snit price

Sales

product line by month and in total for the first quarter. If required, round your answers to the nearest cent.