Sales Cash Accounts receivable, net Inventory Total current assets Current liabilities Required: Year 1 $ 4,675,060...

Transcribed Image Text:

Sales Cash Accounts receivable, net Inventory Total current assets Current liabilities Required: Year 1 $ 4,675,060 Year 2 $ 4,815,840 Year 3 $ 5,101,900 $ 92,331 403,586 809,096 $ 95,482 424,703 878,434 $ 91,860 450,762 834,759 $ 1,305,013 $ 1,398,619 $ 1,377,381 $ 300,147 $ 330,259 $ 326,685 Year 4 $ 5,518,360 $ 77,063 503,339 880,049 $ 1,460,451 $ 323,228 Year 5 $ 5,700,090 $ 69,090 573,671 914,878 $ 1,557,639 $ 392,546 1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as the base year. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) Sales Current assets: Cash Accounts receivable, net Inventory Total current assets Current liabilities Year 1 Year 2 Year 3 Year 4 Year 5 % % % % % % % % % di di di di di do do do do do % % % % % % % % % % % % % % % % % % % % do do do do do Sales Cash Accounts receivable, net Inventory Total current assets Current liabilities Required: Year 1 $ 4,675,060 Year 2 $ 4,815,840 Year 3 $ 5,101,900 $ 92,331 403,586 809,096 $ 95,482 424,703 878,434 $ 91,860 450,762 834,759 $ 1,305,013 $ 1,398,619 $ 1,377,381 $ 300,147 $ 330,259 $ 326,685 Year 4 $ 5,518,360 $ 77,063 503,339 880,049 $ 1,460,451 $ 323,228 Year 5 $ 5,700,090 $ 69,090 573,671 914,878 $ 1,557,639 $ 392,546 1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as the base year. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) Sales Current assets: Cash Accounts receivable, net Inventory Total current assets Current liabilities Year 1 Year 2 Year 3 Year 4 Year 5 % % % % % % % % % di di di di di do do do do do % % % % % % % % % % % % % % % % % % % % do do do do do