Sales Cost of goods sold Direct material Variable manufacturing overhead Direct labor Fixed manufacturing overhead Cost of goods sold Gross profit Variable sales and administration expenses Fixed sales and administration expenses Income before taxes Taxes Net income $3,500,000 900,000 1,000,000 250,000 80,000 2,230,000 1,270,000 100,000 950,000 220,000 66,000 $ 154,000