Sales for 2021 were 432,150,000 and ebitda was 16% of sale. Furtherore, depreciation and aortization were 19% of net fixed assets, interest was 8,850,000, the corporate tax rate was 25%, and laiho pays 47.25% of its net income as dividends. Given this information, construct the firm's 2021 income statement.